Investor Relations Home

Earnings Estimates

Stock Information

Price (Prev Close): 81.23
Price - 52 Week High: 90.02
Price - 52 Week Low: 64.40
Price Date (Latest): 6/14/19
Median Price Target: 90.50
Diff from Prev Close: 9.27
% Difference: 11.41

Analyst Ratings

Mean Recommendation:

1.86

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 3.04
FY0 End Date: 12/1/18
Ind. Annual Div: 3.60
Hist (5 Yr) Growth %: 23.22
Yield (%): 4.43

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.26 3.26 3.26 3.26 1 -- -- --
Annual 12/1/20 3.99 5.72 2.77 3.73 4 -- -- --
Annual 12/1/19 2.68 2.86 2.35 2.82 3 -- -- --
Quarterly 3/1/20 0.66 0.66 0.66 0.66 1 -- -- --
Quarterly 6/1/19 1.10 1.43 0.87 1.01 3 -- -- --
Quarterly 9/1/19 0.63 1.03 0.38 0.47 3 -- -- --
Quarterly 12/1/19 1.09 1.47 0.90 0.91 3 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3.04 2.99 1.68
Annual 12/1/17 3.04 3.04 0.02
Annual 12/1/16 3.11 2.98 4.50
Quarterly 3/1/19 0.57 0.47 20.42
Quarterly 12/1/18 0.99 0.93 6.45
Quarterly 9/1/18 0.44 0.44 0.76
Quarterly 6/1/18 1.08 1.03 4.52

Reference Information - Book Value Per Share

Last Actual (FY0): 9.15
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 7.45 7.64 7.25 7.45 2 -- -- --
Annual 12/1/19 7.60 7.94 7.25 7.60 2 -- -- --
Quarterly 6/1/19 7.87 8.40 7.34 7.87 2 -- -- --
Quarterly 9/1/19 7.60 7.93 7.26 7.60 2 -- -- --
Quarterly 12/1/19 7.77 7.93 7.61 7.77 2 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 9.15 -- --
Annual 12/1/17 7.39 -- --
Annual 12/1/16 7.21 -- --
Quarterly 3/1/19 8.56 -- --
Quarterly 12/1/18 9.15 -- --
Quarterly 9/1/18 6.89 -- --
Quarterly 6/1/18 7.28 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.25
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 9.02 11.83 7.49 7.74 3 -- -- --
Annual 12/1/19 7.53 9.26 6.45 6.89 3 -- -- --
Quarterly 3/1/20 1.80 1.80 1.80 1.80 1 -- -- --
Quarterly 6/1/19 2.04 2.04 2.04 2.04 1 -- -- --
Quarterly 9/1/19 1.47 1.47 1.47 1.47 1 -- -- --
Quarterly 12/1/19 1.90 1.90 1.90 1.90 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 6.25 6.24 0.11
Annual 12/1/17 5.76 5.25 9.78
Annual 12/1/16 5.72 4.97 15.03
Quarterly 3/1/19 1.05 1.46 -28.08
Quarterly 12/1/18 1.87 1.63 14.72
Quarterly 9/1/18 1.82 1.06 71.70
Quarterly 6/1/18 1.70 1.68 1.19

Reference Information - Dividend Per Share

Last Actual (FY0): 3.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.36 4.36 4.36 4.36 1 -- -- --
Annual 12/1/20 3.79 4.20 3.60 3.70 6 -- -- --
Annual 12/1/19 3.59 3.60 3.55 3.60 6 -- -- --
Quarterly 6/1/19 0.90 0.90 0.90 0.90 3 -- -- --
Quarterly 9/1/19 0.90 0.90 0.90 0.90 3 -- -- --
Quarterly 12/1/19 0.90 0.90 0.90 0.90 3 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3.40 -- --
Annual 12/1/17 3.20 -- --
Annual 12/1/16 3.00 -- --
Quarterly 3/1/19 0.90 -- --
Quarterly 12/1/18 0.85 -- --
Quarterly 9/1/18 0.85 -- --
Quarterly 6/1/18 0.85 -- --

Reference Information - EBIT

Last Actual (FY0): 214.27
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 312.27 312.27 312.27 312.27 1 -- -- --
Annual 12/1/20 304.31 322.00 295.12 304.15 6 -- -- --
Annual 12/1/19 265.70 270.20 261.98 264.75 6 -- -- --
Quarterly 3/1/20 63.29 66.66 61.41 61.80 3 -- -- --
Quarterly 6/1/19 78.62 83.29 75.80 77.30 6 -- -- --
Quarterly 9/1/19 54.05 62.86 49.60 53.30 6 -- -- --
Quarterly 12/1/19 76.82 80.00 70.36 78.64 6 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 214.27 -- --
Annual 12/1/17 220.07 -- --
Annual 12/1/16 213.81 -- --
Quarterly 3/1/19 53.96 -- --
Quarterly 12/1/18 51.53 -- --
Quarterly 9/1/18 40.10 -- --
Quarterly 6/1/18 76.70 -- --

Reference Information - EBITDA

Last Actual (FY0): 388.78
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 529.28 529.28 529.28 529.28 1 -- -- --
Annual 12/1/20 508.88 521.20 497.72 507.48 6 -- -- --
Annual 12/1/19 473.43 482.20 466.90 472.79 6 -- -- --
Quarterly 3/1/20 116.31 117.70 115.24 116.00 3 -- -- --
Quarterly 6/1/19 129.99 134.00 127.07 129.26 6 -- -- --
Quarterly 9/1/19 105.53 113.77 101.63 104.00 6 -- -- --
Quarterly 12/1/19 127.58 131.10 122.67 128.92 6 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 388.78 -- --
Annual 12/1/17 360.84 -- --
Annual 12/1/16 350.19 -- --
Quarterly 3/1/19 114.86 -- --
Quarterly 12/1/18 108.70 -- --
Quarterly 9/1/18 84.66 -- --
Quarterly 6/1/18 113.69 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.14
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4.34 5.72 3.37 3.93 3 -- -- --
Annual 12/1/19 3.58 5.07 2.82 2.86 3 -- -- --
Quarterly 3/1/20 0.70 0.70 0.70 0.70 1 -- -- --
Quarterly 6/1/19 1.10 1.43 0.87 1.01 3 -- -- --
Quarterly 9/1/19 0.63 1.03 0.38 0.47 3 -- -- --
Quarterly 12/1/19 1.09 1.47 0.90 0.91 3 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 5.14 -- --
Annual 12/1/17 3.43 -- --
Annual 12/1/16 3.11 -- --
Quarterly 3/1/19 0.57 -- --
Quarterly 12/1/18 3.09 -- --
Quarterly 9/1/18 0.44 -- --
Quarterly 6/1/18 1.08 -- --

Reference Information - Net Debt

Last Actual (FY0): 2,338.46
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,283.25 2,320.00 2,246.50 2,283.25 2 -- -- --
Annual 12/1/19 2,344.15 2,353.00 2,335.30 2,344.15 2 -- -- --
Quarterly 6/1/19 2,419.80 2,502.70 2,336.90 2,419.80 2 -- -- --
Quarterly 9/1/19 2,425.70 2,494.50 2,356.90 2,425.70 2 -- -- --
Quarterly 12/1/19 2,410.80 2,468.10 2,353.50 2,410.80 2 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2,338.46 1,951.60 19.82
Annual 12/1/17 1,533.84 1,504.30 1.96
Annual 12/1/16 1,443.43 1,426.05 1.22
Quarterly 3/1/19 2,390.31 2,311.10 3.43
Quarterly 12/1/18 2,338.46 1,954.70 19.63
Quarterly 9/1/18 1,607.40 1,594.10 0.83
Quarterly 6/1/18 1,613.01 1,474.30 9.41

Reference Information - Net Income

Last Actual (FY0): 156.52
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 199.84 199.84 199.84 199.84 1 -- -- --
Annual 12/1/20 238.26 368.09 176.00 201.56 6 -- -- --
Annual 12/1/19 171.18 263.60 132.12 144.50 4 -- -- --
Quarterly 3/1/20 50.91 84.96 33.17 34.60 3 -- -- --
Quarterly 6/1/19 52.35 74.10 41.00 47.15 4 -- -- --
Quarterly 9/1/19 29.42 53.60 19.00 22.53 4 -- -- --
Quarterly 12/1/19 61.24 89.39 44.69 48.80 5 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 156.52 -- --
Annual 12/1/17 156.12 -- --
Annual 12/1/16 159.37 -- --
Quarterly 3/1/19 29.41 -- --
Quarterly 12/1/18 51.05 -- --
Quarterly 9/1/18 22.59 -- --
Quarterly 6/1/18 55.55 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 36.93
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 61.60 79.80 43.40 61.60 2 -- -- --
Annual 12/1/19 49.67 70.80 33.40 44.81 3 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 36.93 -- --
Annual 12/1/17 41.85 -- --
Annual 12/1/16 42.64 -- --

Reference Information - Sales

Last Actual (FY0): 1,275.12
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,711.85 1,711.85 1,711.85 1,711.85 1 -- -- --
Annual 12/1/20 1,656.62 1,712.10 1,619.00 1,659.18 6 -- -- --
Annual 12/1/19 1,570.73 1,601.00 1,527.39 1,575.56 6 -- -- --
Quarterly 3/1/20 388.56 397.40 377.00 389.93 4 -- -- --
Quarterly 6/1/19 399.92 418.80 387.00 397.98 6 -- -- --
Quarterly 9/1/19 368.16 383.73 353.10 368.43 6 -- -- --
Quarterly 12/1/19 431.91 442.13 413.83 433.80 6 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,275.12 1,279.84 -0.37
Annual 12/1/17 1,184.72 1,174.99 0.83
Annual 12/1/16 1,149.21 1,145.24 0.35
Quarterly 3/1/19 370.78 363.77 1.93
Quarterly 12/1/18 360.57 365.19 -1.27
Quarterly 9/1/18 292.25 277.52 5.31
Quarterly 6/1/18 333.93 329.64 1.30

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 26.72 30.33 20.38

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -10.43 48.82 -18.15

Copyright Thomson Reuters Corporation

© 2019 RymanHp.com All Rights Reserved