Investor Relations Home

Earnings Estimates

Stock Information

Price (Prev Close): 75.67
Price - 52 Week High: 84.03
Price - 52 Week Low: 13.25
Price Date (Latest): 2/26/21
Median Price Target: 66.14
Diff from Prev Close: -9.53
% Difference: -12.59

Analyst Ratings

Mean Recommendation:

2.71

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): -7.59
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: 5.30
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.84 2.14 1.54 1.84 2 -- 1 -3.92
Annual Dec 22 -0.32 0.26 -0.54 -0.49 4 1 1 -5.57
Annual Dec 21 -4.43 -2.85 -5.40 -4.73 4 1 1 -0.89
Quarterly Mar 21 -1.79 -1.79 -1.79 -1.79 1 -- -- --
Quarterly Jun 21 -1.64 -1.64 -1.64 -1.64 1 -- -- --
Quarterly Sep 21 -0.95 -0.95 -0.95 -0.95 1 -- -- --
Quarterly Dec 21 -0.54 -0.54 -0.54 -0.54 1 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -7.59 -8.05 5.76
Annual Dec 19 2.81 2.70 4.20
Annual Dec 18 3.04 2.99 1.68
Quarterly Dec 20 -1.45 -1.88 22.87
Quarterly Sep 20 -2.14 -1.65 -29.89
Quarterly Jun 20 -3.16 -2.03 -55.41
Quarterly Mar 20 -0.85 0.03 -883.33

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 6.77 6.77 6.77 6.77 1 1 -- 0.15
Annual Dec 22 3.94 6.76 1.11 3.94 2 -- 1 -0.13
Annual Dec 21 3.70 6.76 0.64 3.70 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 19 11.74 6.62 77.41
Annual Dec 18 9.15 7.07 29.51
Quarterly Sep 20 4.95 5.09 -2.83
Quarterly Jun 20 7.16 9.02 -20.56
Quarterly Mar 20 10.19 8.90 14.49

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 7.61 7.61 7.61 7.61 1 1 -- 2.84
Annual Dec 22 3.61 4.18 3.03 3.61 2 -- 1 -5.38
Annual Dec 21 -0.33 1.07 -1.48 -0.59 3 -- 2 -75.44
Quarterly Mar 21 -1.18 -1.18 -1.18 -1.18 1 -- 1 -7.27
Quarterly Jun 21 -0.03 -0.03 -0.03 -0.03 1 -- 1 0.00
Quarterly Sep 21 0.05 0.05 0.05 0.05 1 -- 1 -37.50

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 19 6.82 6.81 0.15
Annual Dec 18 6.25 6.24 0.11

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.60 2.60 2.60 2.60 1 -- 1 -25.71
Annual Dec 22 0.48 1.00 -- 0.46 4 -- 1 -12.73
Annual Dec 21 0.17 1.01 -- -- 6 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 19 3.60 3.59 0.23
Annual Dec 18 3.40 3.37 0.99
Quarterly Sep 20 -- -- --
Quarterly Mar 20 0.95 0.95 --

Reference Information - EBIT

Last Actual (FY0): -303.83
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 227.85 271.50 184.20 227.85 2 1 -- 3.40
Annual Dec 22 98.00 131.00 59.20 107.80 5 2 -- 29.40
Annual Dec 21 -140.42 -10.39 -205.10 -171.90 6 1 1 9.81
Quarterly Mar 21 -81.41 -78.83 -83.90 -81.50 3 1 -- 8.56
Quarterly Jun 21 -61.79 -43.00 -75.40 -66.97 3 1 -- 10.87
Quarterly Sep 21 -40.18 -34.60 -46.01 -39.94 3 1 -- 15.72
Quarterly Dec 21 -9.99 -8.79 -11.20 -9.99 2 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 -303.83 -300.28 -1.18
Annual Dec 19 267.53 268.45 -0.34
Annual Dec 18 214.27 241.48 -11.27
Quarterly Dec 20 -64.68 -83.96 22.97
Quarterly Sep 20 -103.17 -96.59 -6.81
Quarterly Jun 20 -140.74 -107.26 -31.21
Quarterly Mar 20 4.75 10.99 -56.79

Reference Information - EBITDA

Last Actual (FY0): -40.28
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 441.40 483.80 399.00 441.40 2 -- 1 -5.07
Annual Dec 22 336.32 405.00 282.00 330.10 5 -- 1 3.09
Annual Dec 21 92.23 186.00 32.89 64.50 6 -- 4 -8.35
Quarterly Mar 21 -22.80 -22.08 -23.52 -22.80 2 -- -- --
Quarterly Jun 21 1.94 12.02 -8.14 1.94 2 1 -- 0.78
Quarterly Sep 21 15.88 15.99 15.76 15.88 2 -- 1 -0.19
Quarterly Dec 21 47.35 47.35 47.35 47.35 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 -40.28 -50.67 20.50
Annual Dec 19 510.53 500.77 1.95
Annual Dec 18 388.78 390.20 -0.37
Quarterly Dec 20 -6.63 -18.53 64.20
Quarterly Sep 20 -35.28 -34.89 -1.12
Quarterly Jun 20 -65.24 -60.37 -8.08
Quarterly Mar 20 66.88 68.02 -1.69

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -7.59
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.84 2.14 1.54 1.84 2 -- 1 -3.92
Annual Dec 22 -0.26 0.26 -0.54 -0.49 3 -- 1 -11.59
Annual Dec 21 -4.39 -2.85 -5.40 -4.93 3 -- 1 -2.65
Quarterly Mar 21 -1.79 -1.79 -1.79 -1.79 1 -- -- --
Quarterly Jun 21 -1.64 -1.64 -1.64 -1.64 1 -- -- --
Quarterly Sep 21 -0.95 -0.95 -0.95 -0.95 1 -- -- --
Quarterly Dec 21 -0.54 -0.54 -0.54 -0.54 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -7.59 -7.86 3.37
Annual Dec 19 2.81 2.84 -1.06
Annual Dec 18 5.14 2.98 72.48
Quarterly Dec 20 -1.45 -1.88 22.87
Quarterly Sep 20 -2.14 -2.06 -4.05
Quarterly Jun 20 -3.16 -2.03 -55.41
Quarterly Mar 20 -0.85 0.03 -883.33

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,458.40 2,458.40 2,458.40 2,458.40 1 -- 1 -3.51
Annual Dec 22 2,612.10 2,612.10 2,612.10 2,612.10 1 -- 1 -0.73
Annual Dec 21 2,717.20 2,717.20 2,717.20 2,717.20 1 1 -- 0.64

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 19 2,197.54 2,187.60 0.45
Annual Dec 18 2,338.46 1,951.60 19.82
Quarterly Sep 20 2,534.81 2,509.20 1.02
Quarterly Jun 20 2,493.93 2,126.40 17.28
Quarterly Mar 20 2,289.73 2,152.70 6.37

Reference Information - Net Income

Last Actual (FY0): -417.39
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 101.35 117.80 84.90 101.35 2 -- 1 -3.93
Annual Dec 22 -15.01 14.00 -30.00 -22.02 4 -- 1 -8.49
Annual Dec 21 -216.70 -86.86 -297.90 -270.84 5 -- 1 -1.79
Quarterly Mar 21 -97.95 -97.40 -98.50 -97.95 2 -- -- --
Quarterly Jun 21 -87.00 -83.59 -90.40 -87.00 2 -- -- --
Quarterly Sep 21 -56.69 -52.40 -60.98 -56.69 2 -- -- --
Quarterly Dec 21 -29.28 -28.86 -29.70 -29.28 2 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 -417.39 -436.41 4.36
Annual Dec 19 145.79 147.71 -1.30
Annual Dec 18 156.52 152.43 2.69
Quarterly Dec 20 -79.72 -101.59 21.52
Quarterly Sep 20 -117.66 -109.86 -7.10
Quarterly Jun 20 -173.49 -87.55 -98.16
Quarterly Mar 20 -46.52 -0.49 -460.25

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 31.60 31.60 31.60 31.60 1 -- -- -6.78
Annual Dec 22 11.00 30.10 -8.10 11.00 2 -- -- -5.58
Annual Dec 21 -107.85 -80.00 -135.70 -107.85 2 -- -- -2.47

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 19 26.17 52.41 -26.24
Annual Dec 18 36.93 63.42 -26.49

Reference Information - Sales

Last Actual (FY0): 524.48
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,545.80 1,580.10 1,511.50 1,545.80 2 -- 1 -1.43
Annual Dec 22 1,272.15 1,361.00 1,211.00 1,258.30 4 -- 1 -1.59
Annual Dec 21 776.28 977.43 677.13 747.30 6 1 1 -1.06
Quarterly Mar 21 113.28 144.00 88.30 110.41 4 1 -- 2.29
Quarterly Jun 21 162.71 204.45 110.47 167.95 4 1 -- 0.05
Quarterly Sep 21 208.28 288.00 167.32 188.90 4 1 -- 0.13
Quarterly Dec 21 301.92 354.00 250.00 301.76 3 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 524.48 504.74 3.91
Annual Dec 19 1,604.57 1,591.98 0.79
Annual Dec 18 1,275.12 1,279.84 -0.37
Quarterly Dec 20 126.52 106.90 18.35
Quarterly Sep 20 70.25 70.10 0.21
Quarterly Jun 20 14.68 23.56 -37.68
Quarterly Mar 20 313.03 306.97 1.98

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -9.97 -17.10 -238.52

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -45.04 -92.83 -679.98

Copyright Refinitiv

© 2021 RymanHp.com All Rights Reserved