Investor Relations Home

Earnings Estimates

Stock Information

Price (Prev Close): 63.79
Price - 52 Week High: 67.97
Price - 52 Week Low: 47.31
Price Date (Latest): 7/12/17
Median Price Target: 64.25
Diff from Prev Close: 0.46
% Difference: 0.72

Analyst Ratings

Mean Recommendation:

3

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 3.11
FY0 End Date: 12/1/16
Ind. Annual Div: 3.20
Hist (5 Yr) Growth %: 34.70
Hist (5 Yr) Stability %: 32.03
Yield (%): 5.19

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 4.04 4.34 3.65 4.13 3 -- -- --
Annual 12/1/18 3.56 3.94 3.27 3.55 5 -- --
Annual 12/1/17 3.07 3.24 2.95 3.05 4 -- -- --
Quarterly 6/1/17 1.09 1.57 0.85 0.96 4 -- -- --
Quarterly 9/1/17 0.73 1.20 0.51 0.61 4 -- -- --
Quarterly 12/1/17 1.10 1.57 0.90 0.96 4 -- -- --
Quarterly 3/1/18 0.56 0.56 0.56 0.56 2 -- -- --
Long Term Growth -- -- -- -- -- -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 3.11 2.98 4.50
Quarterly 6/1/16 1.00 0.95 5.54
Quarterly 9/1/16 0.66 0.62 6.45
Quarterly 12/1/16 0.94 0.81 15.69
Quarterly 3/1/17 0.63 0.58 9.57
Annual 12/1/15 2.16 2.03 6.40
Annual 12/1/14 1.72 1.50 14.92

Reference Information - Book Value Per Share

Last Actual (FY0): 7.21
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 8.57 8.57 8.57 8.57 1 -- -- -0.41
Annual 12/1/18 7.24 7.43 7.04 7.24 2 -- 1 -0.41
Annual 12/1/17 7.09 7.15 7.03 7.09 2 -- 1 -0.49
Quarterly 6/1/17 7.15 7.15 7.14 7.15 2 -- -- --
Quarterly 9/1/17 7.05 7.09 7.00 7.05 2 -- -- --
Quarterly 12/1/17 7.24 7.32 7.15 7.24 2 -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 7.21 -- --
Quarterly 6/1/16 7.01 -- --
Quarterly 9/1/16 6.87 -- --
Quarterly 12/1/16 7.21 -- --
Quarterly 3/1/17 7.00 -- --
Annual 12/1/15 7.40 -- --
Annual 12/1/14 7.86 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 5.72
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 6.62 6.62 6.62 6.62 1 -- -- -0.53
Annual 12/1/18 6.92 9.22 5.69 5.86 3 -- 1 -0.53
Annual 12/1/17 5.49 5.84 5.23 5.39 3 -- 1 -0.36
Quarterly 6/1/17 1.46 1.46 1.46 1.46 1 -- -- --
Quarterly 9/1/17 1.13 1.13 1.13 1.13 1 -- -- --
Quarterly 12/1/17 1.47 1.47 1.47 1.47 1 -- -- --
Quarterly 3/1/18 1.25 1.25 1.25 1.25 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 5.72 4.97 15.03
Quarterly 6/1/16 -2.80 1.56 -279.49
Quarterly 9/1/16 1.41 1.29 9.30
Quarterly 12/1/16 1.84 1.51 21.85
Quarterly 3/1/17 0.75 1.07 -29.91
Annual 12/1/15 4.54 3.81 19.26
Annual 12/1/14 4.42 4.61 -4.05

Reference Information - Dividend Per Share

Last Actual (FY0): 3.00
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 3.87 3.87 3.87 3.87 1 -- -- --
Annual 12/1/18 3.28 3.52 3.20 3.20 5 -- -- --
Annual 12/1/17 3.20 3.20 3.20 3.20 5 -- -- --
Quarterly 6/1/17 0.80 0.80 0.80 0.80 2 -- -- --
Quarterly 9/1/17 0.80 0.80 0.80 0.80 2 -- -- --
Quarterly 12/1/17 0.80 0.80 0.80 0.80 2 -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 3.00 -- --
Quarterly 6/1/16 0.75 -- --
Quarterly 9/1/16 0.75 -- --
Quarterly 12/1/16 0.75 -- --
Quarterly 3/1/17 0.80 -- --
Annual 12/1/15 2.70 -- --
Annual 12/1/14 2.20 -- --

Reference Information - EBIT

Last Actual (FY0): 213.81
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 277.02 286.00 268.03 277.02 2 -- -- -0.16
Annual 12/1/18 244.05 264.10 232.16 238.00 7 -- 1 -0.16
Annual 12/1/17 224.66 242.80 214.70 224.00 7 -- 1 -0.20
Quarterly 6/1/17 64.09 69.40 59.90 64.00 7 -- 1 -0.22
Quarterly 9/1/17 47.06 52.00 42.53 48.00 7 -- 1 -0.57
Quarterly 12/1/17 65.17 70.40 62.00 65.18 7 -- 1 -0.04
Quarterly 3/1/18 44.89 51.96 37.79 44.91 4 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 213.81 -- --
Quarterly 6/1/16 66.95 -- --
Quarterly 9/1/16 46.57 -- --
Quarterly 12/1/16 61.50 -- --
Quarterly 3/1/17 47.06 -- --
Annual 12/1/15 162.06 -- --
Annual 12/1/14 153.12 -- --

Reference Information - EBITDA

Last Actual (FY0): 350.19
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 418.51 427.00 410.02 418.51 2 -- -- -0.09
Annual 12/1/18 371.84 391.90 348.20 374.49 8 -- 1 -0.09
Annual 12/1/17 349.43 357.00 335.20 353.28 8 -- 1 -0.12
Quarterly 6/1/17 94.65 97.00 90.66 95.45 7 -- 2 -1.12
Quarterly 9/1/17 77.76 84.00 71.84 77.70 7 -- 2 -1.52
Quarterly 12/1/17 96.41 100.80 91.02 96.88 7 -- 1 -0.94
Quarterly 3/1/18 77.07 81.85 72.94 76.74 4 -- 1 -1.84

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 350.19 -- --
Quarterly 6/1/16 99.06 -- --
Quarterly 9/1/16 83.05 -- --
Quarterly 12/1/16 94.67 -- --
Quarterly 3/1/17 80.56 -- --
Annual 12/1/15 325.07 -- --
Annual 12/1/14 291.08 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.11
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 4.00 4.34 3.65 4.00 2 -- -- --
Annual 12/1/18 4.24 5.86 3.27 3.55 5 -- 1 -0.28
Annual 12/1/17 3.46 4.62 2.95 3.13 4 -- 1 -0.43
Quarterly 6/1/17 1.11 1.46 0.85 1.00 5 -- 1 -0.36
Quarterly 9/1/17 0.76 1.13 0.51 0.65 5 -- 1 -1.04
Quarterly 12/1/17 1.13 1.47 0.90 0.96 5 -- -- --
Quarterly 3/1/18 0.79 1.25 0.56 0.56 3 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 3.11 -- --
Quarterly 6/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Annual 12/1/15 2.16 -- --
Annual 12/1/14 2.17 -- --

Reference Information - Net Debt

Last Actual (FY0): 1,443.43
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 616.00 616.00 616.00 616.00 1 -- -- --
Annual 12/1/18 1,370.35 1,418.00 1,322.70 1,370.35 2 1 -- 0.19
Annual 12/1/17 1,450.55 1,471.00 1,430.10 1,450.55 2 1 -- 0.10
Quarterly 6/1/17 1,410.95 1,466.70 1,355.20 1,410.95 2 -- -- --
Quarterly 9/1/17 1,400.35 1,467.80 1,332.90 1,400.35 2 -- -- --
Quarterly 12/1/17 1,379.10 1,452.00 1,306.20 1,379.10 2 -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,443.43 1,426.05 1.22
Quarterly 6/1/16 1,442.90 1,391.30 3.71
Quarterly 9/1/16 1,450.98 1,418.10 2.32
Quarterly 12/1/16 1,443.43 1,413.60 2.11
Quarterly 3/1/17 1,502.83 1,413.75 6.30
Annual 12/1/15 1,375.42 1,412.70 -2.64
Annual 12/1/14 1,247.74 1,242.95 -2.64

Reference Information - Net Income

Last Actual (FY0): 159.37
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 205.26 223.00 187.53 205.26 2 -- -- -0.19
Annual 12/1/18 203.21 301.11 160.08 179.00 7 -- -- -0.19
Annual 12/1/17 157.67 166.00 151.60 154.62 5 -- -- --
Quarterly 6/1/17 52.14 74.94 43.50 47.07 7 -- -- --
Quarterly 9/1/17 35.28 58.09 26.40 33.00 7 -- -- --
Quarterly 12/1/17 52.41 75.70 46.00 49.00 7 -- -- --
Quarterly 3/1/18 35.74 63.96 21.15 28.92 4 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 159.37 -- --
Quarterly 6/1/16 51.33 -- --
Quarterly 9/1/16 33.59 -- --
Quarterly 12/1/16 48.10 -- --
Quarterly 3/1/17 32.62 -- --
Annual 12/1/15 111.51 -- --
Annual 12/1/14 104.60 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 6/1/17 -- -- -- -- -- -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 6/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 42.64
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 54.30 54.30 54.30 54.30 1 -- -- -0.08
Annual 12/1/18 59.90 72.10 47.70 59.90 2 -- 1 -0.08
Annual 12/1/17 61.75 74.06 45.20 66.00 3 -- 1 -0.32
Quarterly 6/1/17 -- -- -- -- -- -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 42.64 -- --
Quarterly 6/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Annual 12/1/15 28.56 -- --
Annual 12/1/14 18.05 -- --

Reference Information - Sales

Last Actual (FY0): 1,149.21
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,297.00 1,328.00 1,266.00 1,297.00 2 -- -- -0.08
Annual 12/1/18 1,233.23 1,258.97 1,199.00 1,240.45 7 -- 1 -0.08
Annual 12/1/17 1,173.71 1,188.00 1,163.60 1,172.70 7 1 1 -0.06
Quarterly 6/1/17 296.07 301.00 288.10 296.79 7 -- 1 -0.14
Quarterly 9/1/17 270.60 289.00 262.10 269.00 7 -- 1 -0.11
Quarterly 12/1/17 331.19 339.69 323.00 331.00 7 -- -- --
Quarterly 3/1/18 279.25 282.80 271.92 281.15 4 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,149.21 1,145.24 0.35
Quarterly 6/1/16 296.22 291.51 1.61
Quarterly 9/1/16 271.72 271.79 -0.03
Quarterly 12/1/16 319.78 315.62 1.32
Quarterly 3/1/17 276.04 270.23 2.15
Annual 12/1/15 1,092.12 1,092.57 -0.04
Annual 12/1/14 1,040.99 1,033.87 0.69

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 6/1/17 -- -- -- -- -- -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Long Term Growth -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 6/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 6/1/17 -- -- -- -- -- -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 6/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 6/1/17 -- -- -- -- -- -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 6/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 6/1/17 -- -- -- -- -- -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 6/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 19.81 19.28 1.03
FY1 20.05 16.61 1.21
FY2 17.31 14.46 1.20

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -1.21 14.53 0.86
FY2/FY1 15.80 14.88 1.01
FY3/FY2 13.55 13.49 1.00

Copyright Thomson Reuters Corporation