Investor Relations Home

Earnings Estimates

Glossary

Stock Information

Price (Prev Close): 65.00
Price - 52 Week High: 91.56
Price - 52 Week Low: 13.26
Price Date (Latest): 11/27/20
Median Price Target: 53.71
Diff from Prev Close: -11.29
% Difference: -17.36

Analyst Ratings

Mean Recommendation:

2.57

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 2.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 5.30
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -0.13 0.26 -0.46 -0.19 3 -- 2 -657.14
Annual 12/1/21 -3.99 -2.85 -5.06 -4.06 3 -- 3 -11.04
Annual 12/1/20 -7.88 -7.58 -8.18 -7.88 2 -- 2 -40.05
Quarterly 3/1/21 -1.80 -1.80 -1.80 -1.80 1 -- 1 -9.76
Quarterly 6/1/21 -1.16 -1.16 -1.16 -1.16 1 -- 1 -6.42
Quarterly 9/1/21 -0.63 -0.63 -0.63 -0.63 1 -- 1 -18.87
Quarterly 12/1/20 -1.89 -1.44 -2.18 -2.05 3 -- 3 -21.67

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.81 2.70 4.20
Annual 12/1/18 3.04 2.99 1.68
Annual 12/1/17 3.04 3.04 0.02
Quarterly 9/1/20 -2.14 -1.65 -29.89
Quarterly 6/1/20 -3.16 -2.03 -55.41
Quarterly 3/1/20 -0.85 0.03 -883.33
Quarterly 12/1/19 0.85 0.89 -3.95

Reference Information - Book Value Per Share

Last Actual (FY0): 11.74
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.94 6.77 1.11 3.94 2 -- 2 -8.37
Annual 12/1/21 3.70 6.76 0.64 3.70 2 -- 2 -8.87
Annual 12/1/20 5.17 6.77 3.57 5.17 2 -- 2 -5.74
Quarterly 12/1/20 3.34 3.34 3.34 3.34 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 11.74 6.62 77.41
Annual 12/1/18 9.15 7.07 29.51
Annual 12/1/17 7.39 6.98 5.82
Quarterly 9/1/20 4.95 5.09 -2.83
Quarterly 6/1/20 7.16 9.02 -20.56
Quarterly 3/1/20 10.19 8.90 14.49
Quarterly 12/1/19 11.74 6.89 70.45

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.82
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.81 4.18 3.44 3.81 2 -- 2 -23.42
Annual 12/1/21 -0.06 1.07 -1.19 -0.05 3 -- 3 -104.80
Annual 12/1/20 -1.61 0.45 -3.67 -1.61 2 -- 2 -2,827.27
Quarterly 3/1/21 -1.04 -1.04 -1.04 -1.04 1 1 -- 0.95
Quarterly 6/1/21 0.19 0.19 0.19 0.19 1 -- 1 -42.42
Quarterly 12/1/20 -0.78 -0.78 -0.78 -0.78 1 1 -- 2.50

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.82 6.81 0.15
Annual 12/1/18 6.25 6.24 0.11
Annual 12/1/17 5.76 5.25 9.78
Quarterly 12/1/19 2.35 2.01 16.92

Reference Information - Dividend Per Share

Last Actual (FY0): 3.60
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.30 1.20 -- -- 4 1 -- 0.00
Annual 12/1/21 0.17 1.01 -- -- 6 -- 1 -19.20
Annual 12/1/20 0.95 0.95 0.95 0.95 5 -- -- --
Quarterly 12/1/20 -- -- -- -- 3 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.60 3.59 0.23
Annual 12/1/18 3.40 3.37 0.99
Annual 12/1/17 3.20 3.20 --
Quarterly 9/1/20 -- -- --
Quarterly 3/1/20 0.95 0.95 --
Quarterly 12/1/19 0.90 0.90 --

Reference Information - EBIT

Last Actual (FY0): 267.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 72.45 131.00 2.76 77.00 5 3 1 -1.11
Annual 12/1/21 -136.07 -10.39 -241.26 -150.05 6 -- 6 -24.08
Annual 12/1/20 -312.38 -280.30 -357.00 -305.00 5 2 3 -5.57
Quarterly 3/1/21 -87.23 -80.00 -97.18 -84.50 3 -- 3 -6.19
Quarterly 6/1/21 -55.13 -47.30 -64.84 -53.24 3 -- 3 -37.69
Quarterly 9/1/21 -27.29 -15.00 -39.58 -27.29 2 -- 2 -61.59
Quarterly 12/1/20 -87.70 -66.00 -112.50 -88.51 6 2 4 -15.98

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 267.53 268.45 -0.34
Annual 12/1/18 214.27 241.48 -11.27
Annual 12/1/17 220.07 223.68 -1.61
Quarterly 9/1/20 -103.17 -96.59 -6.81
Quarterly 6/1/20 -140.74 -107.26 -31.21
Quarterly 3/1/20 4.75 10.99 -56.79
Quarterly 12/1/19 71.75 72.13 -0.53

Reference Information - EBITDA

Last Actual (FY0): 510.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 325.55 372.00 271.69 329.25 4 3 1 5.62
Annual 12/1/21 117.15 213.06 50.90 106.72 6 1 5 -16.29
Annual 12/1/20 -58.61 -40.00 -69.43 -66.40 3 -- 3 -80.80
Quarterly 3/1/21 -17.78 -13.60 -20.58 -19.15 3 1 2 -40.97
Quarterly 6/1/21 14.35 25.20 -6.13 23.97 3 -- 3 -48.47
Quarterly 9/1/21 39.21 56.70 21.72 39.21 2 -- 2 -16.12
Quarterly 12/1/20 -26.73 -6.00 -32.70 -32.00 5 1 4 -265.08

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 510.53 500.77 1.95
Annual 12/1/18 388.78 390.20 -0.37
Annual 12/1/17 360.84 355.16 1.60
Quarterly 9/1/20 -35.28 -34.89 -1.12
Quarterly 6/1/20 -65.24 -60.37 -8.08
Quarterly 3/1/20 66.88 68.02 -1.69
Quarterly 12/1/19 132.07 128.63 2.67

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -0.13 0.26 -0.46 -0.19 3 -- 2 -657.14
Annual 12/1/21 -3.99 -2.85 -5.06 -4.06 3 -- 3 -11.04
Annual 12/1/20 -8.06 -7.58 -8.42 -8.18 3 -- 3 -6.57
Quarterly 3/1/21 -1.80 -1.80 -1.80 -1.80 1 -- 1 -9.76
Quarterly 6/1/21 -1.16 -1.16 -1.16 -1.16 1 -- 1 -6.42
Quarterly 9/1/21 -0.63 -0.63 -0.63 -0.63 1 -- 1 -18.87
Quarterly 12/1/20 -1.89 -1.44 -2.18 -2.05 3 -- 3 -21.67

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.81 2.84 -1.06
Annual 12/1/18 5.14 2.98 72.48
Annual 12/1/17 3.43 3.04 12.83
Quarterly 9/1/20 -2.14 -2.06 -4.05
Quarterly 6/1/20 -3.16 -2.03 -55.41
Quarterly 3/1/20 -0.85 0.03 -883.33
Quarterly 12/1/19 0.85 0.89 -3.95

Reference Information - Net Asset Value

Last Actual (FY0): 644.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 151.83 372.50 21.99 61.00 3 -- 2 -8.10
Annual 12/1/21 203.75 372.50 35.00 203.75 2 -- 1 27.90
Annual 12/1/20 284.25 372.50 196.00 284.25 2 -- 1 -5.64
Quarterly 12/1/20 174.30 174.30 174.30 174.30 1 -- 1 -5.17

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual 12/1/19 644.73 313.00 105.98
Annual 12/1/18 469.58 363.25 29.27
Annual 12/1/17 378.16 361.00 4.75
Quarterly 9/1/20 287.07 279.70 2.64
Quarterly 6/1/20 393.70 499.60 -21.20
Quarterly 3/1/20 560.02 493.25 13.54
Quarterly 12/1/19 644.73 313.00 105.98

Reference Information - Net Debt

Last Actual (FY0): 2,197.54
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,631.40 2,631.40 2,631.40 2,631.40 1 1 -- 6.90
Annual 12/1/21 2,699.80 2,699.80 2,699.80 2,699.80 1 1 -- 1.00
Annual 12/1/20 2,593.40 2,593.40 2,593.40 2,593.40 1 -- 1 -1.31
Quarterly 12/1/20 2,544.60 2,544.60 2,544.60 2,544.60 1 -- 1 -1.09

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,197.54 2,187.60 0.45
Annual 12/1/18 2,338.46 1,951.60 19.82
Annual 12/1/17 1,533.84 1,504.30 1.96
Quarterly 9/1/20 2,534.81 2,509.20 1.02
Quarterly 6/1/20 2,493.93 2,126.40 17.28
Quarterly 3/1/20 2,289.73 2,152.70 6.37
Quarterly 12/1/19 2,197.54 -- --

Reference Information - Net Income

Last Actual (FY0): 145.79
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -14.89 14.00 -37.76 -17.90 4 2 2 -20.02
Annual 12/1/21 -199.73 -86.86 -278.80 -223.20 5 -- 5 -16.92
Annual 12/1/20 -437.38 -417.00 -450.30 -444.83 3 -- 3 -5.72
Quarterly 3/1/21 -97.50 -95.91 -99.10 -97.50 2 -- 2 -9.01
Quarterly 6/1/21 -72.70 -63.80 -81.59 -72.70 2 -- 2 -30.77
Quarterly 9/1/21 -44.74 -34.40 -55.08 -44.74 2 -- 2 -27.46
Quarterly 12/1/20 -101.83 -79.00 -119.70 -107.17 5 -- 4 -13.75

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 145.79 147.71 -1.30
Annual 12/1/18 156.52 152.43 2.69
Annual 12/1/17 156.12 153.91 1.44
Quarterly 9/1/20 -117.66 -109.86 -7.10
Quarterly 6/1/20 -173.49 -87.55 -98.16
Quarterly 3/1/20 -46.52 -0.49 -460.25
Quarterly 12/1/19 44.65 43.12 3.56

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 26.17
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 11.65 30.10 -6.80 11.65 2 -- -- -58.09
Annual 12/1/21 -105.25 -74.80 -135.70 -105.25 2 -- -- -66.27
Annual 12/1/20 -85.08 -35.23 -120.90 -99.10 3 -- -- -26.88

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 26.17 52.41 -26.24
Annual 12/1/18 36.93 63.42 -26.49
Annual 12/1/17 41.85 61.66 -19.81

Reference Information - Sales

Last Actual (FY0): 1,604.57
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,314.04 1,443.00 1,211.00 1,301.08 4 4 -- 4.62
Annual 12/1/21 813.60 977.43 690.81 815.15 6 1 5 -6.78
Annual 12/1/20 501.77 511.00 482.88 505.71 6 1 5 -3.82
Quarterly 3/1/21 118.49 144.00 94.90 117.54 4 -- 4 -16.56
Quarterly 6/1/21 168.29 211.18 114.69 173.65 4 -- 4 -15.17
Quarterly 9/1/21 231.67 288.00 172.41 234.60 3 -- 3 -8.28
Quarterly 12/1/20 103.77 113.00 84.92 107.42 6 1 5 -12.46

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,604.57 1,591.98 0.79
Annual 12/1/18 1,275.12 1,279.84 -0.37
Annual 12/1/17 1,184.72 1,174.99 0.83
Quarterly 9/1/20 70.25 70.10 0.21
Quarterly 6/1/20 14.68 23.56 -37.68
Quarterly 3/1/20 313.03 306.97 1.98
Quarterly 12/1/19 446.29 433.74 2.89

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 23.13 -8.25 -16.29

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -392.21 -49.37 -96.74

Copyright Refinitiv

© 2020 RymanHp.com All Rights Reserved