Investor Relations Home

Earnings Estimates

Stock Information

Price (Prev Close): 40.49
Price - 52 Week High: 91.56
Price - 52 Week Low: 13.26
Price Date (Latest): 6/5/20
Median Price Target: 38.67
Diff from Prev Close: -1.82
% Difference: -4.50

Analyst Ratings

Mean Recommendation:

2.43

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 2.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 5.30
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.55 1.11 0.22 0.32 3 -- 1 -73.78
Annual 12/1/21 -1.33 -0.67 -2.94 -0.87 4 -- 3 -250.89
Annual 12/1/20 -5.55 -4.32 -6.74 -5.60 3 -- 2 -369.44
Quarterly 3/1/21 -0.48 -0.48 -0.48 -0.48 1 -- 1 -17.07
Quarterly 6/1/20 -2.03 -1.66 -2.73 -1.71 3 -- 3 -238.89
Quarterly 9/1/20 -1.60 -1.14 -1.87 -1.79 3 -- 3 -159.46
Quarterly 12/1/20 -1.01 -0.67 -1.29 -1.07 3 -- 3 -544.68

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.81 2.70 4.20
Annual 12/1/18 3.04 2.99 1.68
Annual 12/1/17 3.04 3.04 0.02
Quarterly 3/1/20 -0.85 0.03 -883.33
Quarterly 12/1/19 0.85 0.89 -3.95
Quarterly 9/1/19 0.43 0.41 4.03
Quarterly 6/1/19 0.95 1.11 -14.16

Reference Information - Book Value Per Share

Last Actual (FY0): 11.74
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6.31 6.78 5.84 6.31 2 -- 1 -7.07
Annual 12/1/21 6.11 6.78 5.43 6.11 2 -- 2 -31.56
Annual 12/1/20 6.63 6.79 6.46 6.63 2 -- 1 -25.94
Quarterly 6/1/20 9.02 11.58 6.45 9.02 2 -- -- --
Quarterly 9/1/20 8.62 11.25 5.98 8.62 2 -- -- --
Quarterly 12/1/20 8.48 11.10 5.86 8.48 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 11.74 6.62 77.41
Annual 12/1/18 9.15 7.07 29.51
Annual 12/1/17 7.39 6.98 5.82
Quarterly 3/1/20 10.31 8.90 15.79
Quarterly 12/1/19 11.74 6.89 70.45
Quarterly 9/1/19 6.05 8.03 -24.56
Quarterly 6/1/19 8.46 7.87 7.45

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.82
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 9.84 15.47 4.21 9.84 2 1 -- -17.59
Annual 12/1/21 6.70 10.48 2.92 6.70 2 1 1 -15.83
Annual 12/1/20 1.96 4.34 -0.43 1.96 2 -- 2 -70.36
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.82 6.81 0.15
Annual 12/1/18 6.25 6.24 0.11
Annual 12/1/17 5.76 5.25 9.78
Quarterly 12/1/19 2.35 2.01 16.92
Quarterly 9/1/19 1.78 1.52 17.11
Quarterly 6/1/19 1.62 1.98 -18.18

Reference Information - Dividend Per Share

Last Actual (FY0): 3.60
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.01 0.04 -- -- 3 -- -- 0.00
Annual 12/1/21 1.18 4.00 -- 0.04 5 -- 1 -51.11
Annual 12/1/20 0.96 0.98 0.95 0.95 5 -- 1 -48.79
Quarterly 6/1/20 0.65 0.99 0.01 0.95 3 -- 1 -32.53
Quarterly 9/1/20 0.65 0.99 0.01 0.95 3 -- 1 -32.53
Quarterly 12/1/20 0.65 0.99 0.01 0.95 3 -- 1 -32.53

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.60 3.59 0.23
Annual 12/1/18 3.40 3.37 0.99
Annual 12/1/17 3.20 3.20 --
Quarterly 3/1/20 0.95 0.95 --
Quarterly 12/1/19 0.90 0.90 --
Quarterly 9/1/19 0.90 0.90 --
Quarterly 6/1/19 0.90 0.90 --

Reference Information - EBIT

Last Actual (FY0): 267.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 130.45 153.00 112.20 126.15 3 -- 1 -14.74
Annual 12/1/21 34.95 82.20 -77.50 54.80 5 -- 4 -73.14
Annual 12/1/20 -179.71 -116.70 -230.34 -194.99 5 1 3 -181.06
Quarterly 3/1/21 2.50 7.99 -3.00 2.50 2 -- 2 -87.99
Quarterly 6/1/20 -103.22 -49.90 -140.14 -119.60 5 2 2 -65.01
Quarterly 9/1/20 -58.60 -43.00 -72.60 -56.37 5 1 3 -103.52
Quarterly 12/1/20 -18.37 -11.10 -40.20 -13.93 5 1 3 -213.14

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 267.53 268.45 -0.34
Annual 12/1/18 214.27 241.48 -11.27
Annual 12/1/17 220.07 223.68 -1.61
Quarterly 3/1/20 4.75 10.99 -56.79
Quarterly 12/1/19 71.75 72.13 -0.53
Quarterly 9/1/19 56.50 52.48 7.66
Quarterly 6/1/19 85.32 78.09 9.25

Reference Information - EBITDA

Last Actual (FY0): 510.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 358.43 398.00 333.30 344.00 3 -- 1 -2.09
Annual 12/1/21 271.82 335.00 141.10 296.00 5 2 3 -23.25
Annual 12/1/20 59.73 113.00 15.00 55.45 4 2 2 -57.34
Quarterly 3/1/21 63.49 66.00 60.98 63.49 2 -- 1 -20.90
Quarterly 6/1/20 -59.55 -17.00 -84.79 -66.10 5 -- 4 -338.33
Quarterly 9/1/20 0.53 16.00 -19.30 2.69 5 1 3 -97.26
Quarterly 12/1/20 40.12 59.60 13.20 43.21 5 1 3 -45.71

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 510.53 500.77 1.95
Annual 12/1/18 388.78 390.20 -0.37
Annual 12/1/17 360.84 355.16 1.60
Quarterly 3/1/20 66.88 68.02 -1.69
Quarterly 12/1/19 132.07 128.63 2.67
Quarterly 9/1/19 119.07 105.07 13.32
Quarterly 6/1/19 144.53 129.47 11.64

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.72 1.11 0.32 0.72 2 -- 1 -74.09
Annual 12/1/21 -1.56 -0.77 -2.94 -0.96 3 -- 3 -302.16
Annual 12/1/20 -5.53 -4.32 -6.74 -5.52 3 -- 3 -313.47
Quarterly 3/1/21 -0.48 -0.48 -0.48 -0.48 1 -- 1 -17.07
Quarterly 6/1/20 -2.03 -1.66 -2.73 -1.71 3 -- 3 -238.89
Quarterly 9/1/20 -1.60 -1.14 -1.87 -1.79 3 -- 3 -159.46
Quarterly 12/1/20 -1.01 -0.67 -1.29 -1.07 3 -- 3 -544.68

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.81 2.84 -1.06
Annual 12/1/18 5.14 2.98 72.48
Annual 12/1/17 3.43 3.04 12.83
Quarterly 3/1/20 -0.85 0.03 -883.33
Quarterly 12/1/19 0.85 0.89 -3.95
Quarterly 9/1/19 0.43 0.41 4.03
Quarterly 6/1/19 0.95 1.11 -14.16

Reference Information - Net Debt

Last Actual (FY0): 2,197.54
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,133.10 2,133.10 2,133.10 2,133.10 1 -- 1 -5.83
Annual 12/1/21 2,406.80 2,406.80 2,406.80 2,406.80 1 -- 1 -0.78
Annual 12/1/20 2,438.20 2,438.20 2,438.20 2,438.20 1 -- -- --
Quarterly 6/1/20 2,126.40 2,126.40 2,126.40 2,126.40 1 -- -- --
Quarterly 9/1/20 2,127.00 2,127.00 2,127.00 2,127.00 1 -- -- --
Quarterly 12/1/20 2,111.20 2,111.20 2,111.20 2,111.20 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,197.54 2,187.60 0.45
Annual 12/1/18 2,338.46 1,951.60 19.82
Annual 12/1/17 1,533.84 1,504.30 1.96
Quarterly 3/1/20 2,289.73 2,152.70 6.37
Quarterly 12/1/19 2,197.54 -- --
Quarterly 9/1/19 2,479.53 2,343.65 5.80
Quarterly 6/1/19 2,390.26 2,419.80 -1.22

Reference Information - Net Income

Last Actual (FY0): 145.79
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 67.56 152.40 18.00 32.29 3 -- -- -55.67
Annual 12/1/21 -35.15 -9.57 -58.60 -42.50 5 -- 3 -201.52
Annual 12/1/20 -252.34 -146.30 -333.59 -264.73 4 -- 2 -72.66
Quarterly 3/1/21 -20.59 -14.79 -26.40 -20.59 2 -- 2 -397.15
Quarterly 6/1/20 -87.62 54.90 -166.19 -94.40 5 1 2 -55.12
Quarterly 9/1/20 -59.64 26.50 -98.50 -71.20 5 -- 3 -72.84
Quarterly 12/1/20 -24.49 45.70 -59.20 -37.00 5 -- 3 -479.48

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 145.79 147.71 -1.30
Annual 12/1/18 156.52 152.43 2.69
Annual 12/1/17 156.12 153.91 1.44
Quarterly 3/1/20 -46.52 -0.49 -460.25
Quarterly 12/1/19 44.65 43.12 3.56
Quarterly 9/1/19 22.35 22.14 0.95
Quarterly 6/1/19 49.38 52.55 -6.03

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 26.17
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 28.00 50.20 5.80 28.00 2 -- -- -31.54
Annual 12/1/21 35.05 86.30 -16.20 35.05 2 -- -- -38.99
Annual 12/1/20 -56.75 -47.40 -66.10 -56.75 2 -- -- -870.09

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 26.17 52.41 -26.24
Annual 12/1/18 36.93 63.42 -26.49
Annual 12/1/17 41.85 61.66 -19.81

Reference Information - Sales

Last Actual (FY0): 1,604.57
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,342.48 1,504.90 1,184.00 1,338.55 3 1 -- -3.42
Annual 12/1/21 1,136.63 1,240.40 1,006.00 1,130.00 5 -- 4 -18.51
Annual 12/1/20 691.50 768.10 635.00 678.39 5 1 3 -28.56
Quarterly 3/1/21 256.80 280.00 230.00 260.40 3 -- 2 -17.08
Quarterly 6/1/20 25.17 45.80 7.00 30.20 5 -- 4 -77.56
Quarterly 9/1/20 122.44 135.60 106.00 120.61 5 1 3 -36.78
Quarterly 12/1/20 231.00 289.90 185.00 229.00 5 -- 4 -34.67

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,604.57 1,591.98 0.79
Annual 12/1/18 1,275.12 1,279.84 -0.37
Annual 12/1/17 1,184.72 1,174.99 0.83
Quarterly 3/1/20 313.03 308.64 1.42
Quarterly 12/1/19 446.29 433.74 2.89
Quarterly 9/1/19 379.79 370.69 2.45
Quarterly 6/1/19 407.72 399.42 2.08

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 14.41 -7.29 -30.35

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -305.90 -75.97 -141.32

Copyright Refinitiv

© 2020 RymanHp.com All Rights Reserved