Investor Relations Home

Earnings Estimates

Stock Information

Price (Prev Close): 84.14
Price - 52 Week High: 86.80
Price - 52 Week Low: 58.01
Price Date (Latest): 8/16/18
Median Price Target: 84.83
Diff from Prev Close: 0.69
% Difference: 0.82

Analyst Ratings

Mean Recommendation:

2.13

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 3.04
FY0 End Date: 12/1/17
Ind. Annual Div: 3.20
Hist (5 Yr) Growth %: 23.23
Hist (5 Yr) Stability %: 28.87
Yield (%): 3.80

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4.81 5.06 4.55 4.81 2 -- 2 -1.17
Annual 12/1/19 4.14 4.32 3.96 4.14 4 3 1 1.41
Annual 12/1/18 3.14 3.26 3.08 3.12 4 1 3 -2.97
Quarterly 9/1/18 0.45 0.50 0.40 0.44 3 -- 2 --
Quarterly 12/1/18 1.08 1.15 1.03 1.07 3 1 2 -1.54
Quarterly 3/1/19 0.70 0.70 0.70 0.70 1 1 -- --
Quarterly 6/1/19 1.19 1.19 1.19 1.19 1 -- 1 --
Long Term Growth 15.51 15.51 15.51 15.51 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.04 3.04 0.02
Annual 12/1/16 3.11 2.98 4.50
Annual 12/1/15 2.16 2.03 6.40
Quarterly 6/1/18 1.08 1.03 4.52
Quarterly 3/1/18 0.53 0.49 7.61
Quarterly 12/1/17 1.02 1.02 --
Quarterly 9/1/17 0.46 0.55 -16.36

Reference Information - Book Value Per Share

Last Actual (FY0): 7.39
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 9.72 9.72 9.72 9.72 1 1 -- --
Annual 12/1/19 7.56 7.86 7.25 7.56 2 1 -- --
Annual 12/1/18 7.14 7.26 7.02 7.14 2 1 1 --
Quarterly 9/1/18 6.85 6.90 6.79 6.85 2 1 1 --
Quarterly 12/1/18 7.11 7.20 7.01 7.11 2 -- 2 --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 7.39 -- --
Annual 12/1/16 7.21 -- --
Annual 12/1/15 7.40 -- --
Quarterly 6/1/18 7.28 -- --
Quarterly 3/1/18 7.03 -- --
Quarterly 12/1/17 7.39 -- --
Quarterly 9/1/17 6.86 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 5.76
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 7.52 7.52 7.52 7.52 1 1 -- --
Annual 12/1/19 7.32 9.42 6.11 6.44 3 3 -- 3.05
Annual 12/1/18 6.09 7.58 5.27 5.42 3 1 2 0.49
Quarterly 9/1/18 1.08 1.08 1.08 1.08 1 -- 1 --
Quarterly 12/1/18 1.63 1.63 1.63 1.63 1 -- 1 --
Quarterly 3/1/19 1.27 1.27 1.27 1.27 1 -- -- --
Quarterly 6/1/19 1.87 1.87 1.87 1.87 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 5.76 5.25 9.78
Annual 12/1/16 5.72 4.97 15.03
Annual 12/1/15 4.54 3.81 19.26
Quarterly 12/1/17 1.56 1.51 3.31
Quarterly 9/1/17 1.98 1.13 75.22

Reference Information - Dividend Per Share

Last Actual (FY0): 3.20
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.66 4.13 3.20 3.66 2 1 -- -12.63
Annual 12/1/19 3.50 3.83 3.20 3.50 6 -- 1 --
Annual 12/1/18 3.37 3.40 3.20 3.40 6 -- -- --
Quarterly 9/1/18 0.85 0.85 0.85 0.85 3 -- -- --
Quarterly 12/1/18 0.85 0.85 0.85 0.85 3 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.20 -- --
Annual 12/1/16 3.00 -- --
Annual 12/1/15 2.70 -- --
Quarterly 6/1/18 0.85 -- --
Quarterly 3/1/18 0.85 -- --
Quarterly 12/1/17 0.80 -- --
Quarterly 9/1/17 0.80 -- --

Reference Information - EBIT

Last Actual (FY0): 220.07
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 311.87 322.00 298.11 315.50 3 1 1 -0.53
Annual 12/1/19 277.78 308.90 257.10 279.89 7 1 4 -0.50
Annual 12/1/18 246.36 257.30 241.18 245.25 6 2 4 -1.13
Quarterly 9/1/18 44.15 47.17 41.65 43.29 6 2 4 -5.89
Quarterly 12/1/18 78.02 81.80 75.06 77.65 6 2 4 -0.66
Quarterly 3/1/19 54.73 57.33 50.30 56.57 3 1 2 -0.83
Quarterly 6/1/19 83.53 89.34 74.30 86.95 3 1 1 3.85

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 220.07 -- --
Annual 12/1/16 213.81 -- --
Annual 12/1/15 162.06 -- --
Quarterly 6/1/18 76.70 -- --
Quarterly 3/1/18 45.94 -- --
Quarterly 12/1/17 71.91 -- --
Quarterly 9/1/17 36.41 -- --

Reference Information - EBITDA

Last Actual (FY0): 360.84
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 473.05 473.10 473.00 473.05 2 1 -- --
Annual 12/1/19 436.90 456.10 393.00 441.34 7 3 2 0.29
Annual 12/1/18 391.38 395.00 386.42 391.56 6 4 2 1.06
Quarterly 9/1/18 81.23 82.30 79.40 81.93 6 1 4 -0.83
Quarterly 12/1/18 114.58 118.10 111.26 114.07 6 4 2 0.77
Quarterly 3/1/19 95.57 97.00 94.79 94.93 3 3 -- 0.40
Quarterly 6/1/19 125.65 128.00 122.00 126.94 3 1 1 2.61

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 360.84 -- --
Annual 12/1/16 350.19 -- --
Annual 12/1/15 325.07 -- --
Quarterly 6/1/18 113.69 -- --
Quarterly 3/1/18 81.73 -- --
Quarterly 12/1/17 106.28 -- --
Quarterly 9/1/17 75.51 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.43
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5.06 5.06 5.06 5.06 1 -- 1 --
Annual 12/1/19 4.57 6.21 3.96 4.06 4 4 -- 0.88
Annual 12/1/18 3.69 5.35 3.08 3.17 4 1 3 -1.49
Quarterly 9/1/18 0.59 1.02 0.40 0.47 4 -- 3 -7.20
Quarterly 12/1/18 1.21 1.57 1.03 1.11 4 1 3 -1.24
Quarterly 3/1/19 1.00 1.30 0.70 1.00 2 1 -- --
Quarterly 6/1/19 1.55 1.90 1.19 1.55 2 -- 1 22.98

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.43 -- --
Annual 12/1/16 3.11 -- --
Annual 12/1/15 2.16 -- --
Quarterly 6/1/18 1.08 -- --
Quarterly 3/1/18 0.53 -- --
Quarterly 12/1/17 1.41 -- --
Quarterly 9/1/17 0.46 -- --

Reference Information - Net Debt

Last Actual (FY0): 1,533.84
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 428.00 428.00 428.00 428.00 1 -- 1 --
Annual 12/1/19 1,496.45 1,504.20 1,488.70 1,496.45 2 2 -- --
Annual 12/1/18 1,564.10 1,582.30 1,545.90 1,564.10 2 1 1 --
Quarterly 9/1/18 1,594.10 1,608.00 1,580.20 1,594.10 2 2 -- --
Quarterly 12/1/18 1,576.80 1,607.70 1,545.90 1,576.80 2 2 -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,533.84 1,504.30 1.96
Annual 12/1/16 1,443.43 1,426.05 1.22
Annual 12/1/15 1,375.42 1,412.70 -2.64
Quarterly 3/1/18 1,590.26 1,428.90 11.29
Quarterly 12/1/17 1,533.84 1,479.10 3.70
Quarterly 9/1/17 1,504.08 1,498.70 0.36

Reference Information - Net Income

Last Actual (FY0): 156.12
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 246.35 261.00 231.70 246.35 2 1 -- --
Annual 12/1/19 222.48 319.49 186.00 207.19 6 4 1 -3.50
Annual 12/1/18 183.77 275.77 157.40 159.00 5 2 2 1.94
Quarterly 9/1/18 28.46 52.51 20.00 22.70 5 -- 5 -5.55
Quarterly 12/1/18 60.32 80.90 53.20 55.00 5 1 4 0.44
Quarterly 3/1/19 46.87 66.88 36.20 37.52 3 2 1 1.03
Quarterly 6/1/19 75.58 97.57 61.30 67.86 3 1 1 18.03

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 156.12 -- --
Annual 12/1/16 159.37 -- --
Annual 12/1/15 111.51 -- --
Quarterly 6/1/18 55.55 -- --
Quarterly 3/1/18 27.34 -- --
Quarterly 12/1/17 52.34 -- --
Quarterly 9/1/17 23.87 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 267.70 267.70 267.70 267.70 1 -- -- --
Annual 12/1/18 242.00 242.00 242.00 242.00 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 41.85
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 57.60 57.60 57.60 57.60 1 -- 1 --
Annual 12/1/19 67.65 81.00 54.30 67.65 2 1 1 --
Annual 12/1/18 62.03 73.89 42.80 69.40 3 1 2 0.02

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 41.85 -- --
Annual 12/1/16 42.64 -- --
Annual 12/1/15 28.56 -- --

Reference Information - Sales

Last Actual (FY0): 1,184.72
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,408.00 1,443.99 1,372.00 1,408.00 2 2 -- 0.59
Annual 12/1/19 1,334.06 1,388.31 1,247.00 1,333.80 7 5 1 0.33
Annual 12/1/18 1,268.92 1,278.00 1,261.88 1,268.61 6 4 1 0.88
Quarterly 9/1/18 280.09 284.28 275.60 279.05 6 2 4 -0.28
Quarterly 12/1/18 366.31 371.30 360.84 366.37 6 1 5 0.19
Quarterly 3/1/19 314.65 323.57 309.09 311.30 3 3 -- 0.16
Quarterly 6/1/19 352.59 366.01 343.20 348.56 3 1 1 0.36

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,184.72 1,174.99 0.83
Annual 12/1/16 1,149.21 1,145.24 0.35
Annual 12/1/15 1,092.12 1,092.57 -0.04
Quarterly 6/1/18 333.93 329.64 1.30
Quarterly 3/1/18 288.37 283.41 1.75
Quarterly 12/1/17 345.18 334.44 3.21
Quarterly 9/1/17 264.72 268.94 -1.57

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 26.76 38.53 0.69
FY1 20.32 26.53 0.77
FY2 17.51 20.71 0.85

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 3.42 1.25 1.02
FY2/FY1 31.68 7.96 1.22
FY3/FY2 31.68 7.96 1.22

Copyright Thomson Reuters Corporation