Investor Relations Home

Earnings Estimates

Glossary

Stock Information

Price (Prev Close): 36.70
Price - 52 Week High: 91.56
Price - 52 Week Low: 13.26
Price Date (Latest): 8/14/20
Median Price Target: 37.43
Diff from Prev Close: 0.73
% Difference: 1.99

Analyst Ratings

Mean Recommendation:

2.57

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 2.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 5.30
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.49 1.11 0.00 0.43 4 -- 2 -11.12
Annual 12/1/21 -1.91 -0.77 -2.94 -1.55 5 -- 1 -23.37
Annual 12/1/20 -7.06 -6.52 -7.82 -6.84 3 -- 2 -20.47
Quarterly 3/1/21 -0.48 -0.48 -0.48 -0.48 1 -- -- --
Quarterly 6/1/21 0.05 0.05 0.05 0.05 1 -- -- --
Quarterly 9/1/20 -1.85 -1.70 -2.07 -1.79 3 -- 2 -15.83
Quarterly 12/1/20 -1.31 -1.07 -1.74 -1.13 3 -- 2 -30.03

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.81 2.70 4.20
Annual 12/1/18 3.04 2.99 1.68
Annual 12/1/17 3.04 3.04 0.02
Quarterly 6/1/20 -3.16 -2.03 -55.41
Quarterly 3/1/20 -0.85 0.03 -883.33
Quarterly 12/1/19 0.85 0.89 -3.95
Quarterly 9/1/19 0.43 0.41 4.03

Reference Information - Book Value Per Share

Last Actual (FY0): 11.74
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6.31 6.78 5.84 6.31 2 -- -- --
Annual 12/1/21 6.11 6.78 5.43 6.11 2 -- -- --
Annual 12/1/20 5.49 6.78 4.19 5.49 2 -- 2 -17.21
Quarterly 9/1/20 8.17 11.25 5.09 8.17 2 -- 1 -5.17
Quarterly 12/1/20 7.22 11.10 3.34 7.22 2 -- 1 -14.86

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 11.74 6.62 77.41
Annual 12/1/18 9.15 7.07 29.51
Annual 12/1/17 7.39 6.98 5.82
Quarterly 6/1/20 7.16 9.02 -20.56
Quarterly 3/1/20 10.31 8.90 15.79
Quarterly 12/1/19 11.74 6.89 70.45
Quarterly 9/1/19 6.05 8.03 -24.56

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.82
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.98 5.73 4.22 4.98 2 1 1 -49.44
Annual 12/1/21 5.48 9.81 1.15 5.48 2 -- 2 -18.21
Annual 12/1/20 1.19 2.81 -0.43 1.19 2 -- 1 -39.13
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.82 6.81 0.15
Annual 12/1/18 6.25 6.24 0.11
Annual 12/1/17 5.76 5.25 9.78
Quarterly 12/1/19 2.35 2.01 16.92
Quarterly 9/1/19 1.78 1.52 17.11

Reference Information - Dividend Per Share

Last Actual (FY0): 3.60
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 3 -- 1 -100.00
Annual 12/1/21 1.22 4.00 -- -- 5 -- 1 -0.65
Annual 12/1/20 0.95 0.95 0.95 0.95 5 -- 1 -0.63
Quarterly 9/1/20 0.32 0.95 -- -- 3 -- 1 -1.04
Quarterly 12/1/20 0.32 0.95 -- -- 3 -- 1 -1.04

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.60 3.59 0.23
Annual 12/1/18 3.40 3.37 0.99
Annual 12/1/17 3.20 3.20 --
Quarterly 3/1/20 0.95 0.95 --
Quarterly 12/1/19 0.90 0.90 --
Quarterly 9/1/19 0.90 0.90 --

Reference Information - EBIT

Last Actual (FY0): 267.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 104.67 134.70 49.31 130.00 3 1 2 -14.58
Annual 12/1/21 0.79 62.55 -101.20 54.80 5 -- 3 -97.63
Annual 12/1/20 -229.30 -116.70 -271.01 -264.75 4 -- 3 -32.83
Quarterly 3/1/21 -0.89 1.22 -3.00 -0.89 2 -- 1 --
Quarterly 6/1/21 20.72 27.50 13.93 20.72 2 -- 1 --
Quarterly 9/1/20 -81.90 -55.00 -103.08 -83.81 5 -- 3 -21.84
Quarterly 12/1/20 -39.38 -11.10 -64.60 -49.00 5 -- 3 -68.52

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 267.53 268.45 -0.34
Annual 12/1/18 214.27 241.48 -11.27
Annual 12/1/17 220.07 223.68 -1.61
Quarterly 6/1/20 -140.74 -107.26 -31.21
Quarterly 3/1/20 4.75 10.99 -56.79
Quarterly 12/1/19 71.75 72.13 -0.53
Quarterly 9/1/19 56.50 52.48 7.66

Reference Information - EBITDA

Last Actual (FY0): 510.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 340.35 372.00 275.00 357.20 4 1 2 -3.45
Annual 12/1/21 220.62 322.40 118.00 219.00 6 -- 3 -17.04
Annual 12/1/20 30.00 71.00 -11.00 30.00 2 -- 1 -67.39
Quarterly 3/1/21 59.00 63.80 54.20 59.00 2 -- 1 --
Quarterly 6/1/21 80.39 94.40 66.39 80.39 2 -- 1 --
Quarterly 9/1/20 -14.80 14.80 -42.15 -19.30 5 -- 2 -117.68
Quarterly 12/1/20 28.18 56.20 11.00 24.08 5 -- 2 -19.90

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 510.53 500.77 1.95
Annual 12/1/18 388.78 390.20 -0.37
Annual 12/1/17 360.84 355.16 1.60
Quarterly 6/1/20 -65.24 -60.37 -8.08
Quarterly 3/1/20 66.88 68.02 -1.69
Quarterly 12/1/19 132.07 128.63 2.67
Quarterly 9/1/19 119.07 105.07 13.32

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.71 1.11 0.30 0.71 2 -- 1 -1.40
Annual 12/1/21 -2.61 -0.77 -4.29 -2.77 3 -- 2 -67.67
Annual 12/1/20 -6.73 -5.52 -7.82 -6.84 3 -- 2 -21.71
Quarterly 3/1/21 -0.48 -0.48 -0.48 -0.48 1 -- -- --
Quarterly 6/1/21 0.05 0.05 0.05 0.05 1 -- -- --
Quarterly 9/1/20 -1.85 -1.70 -2.07 -1.79 3 -- 2 -15.83
Quarterly 12/1/20 -1.31 -1.07 -1.74 -1.13 3 -- 2 -30.03

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.81 2.84 -1.06
Annual 12/1/18 5.14 2.98 72.48
Annual 12/1/17 3.43 3.04 12.83
Quarterly 6/1/20 -3.16 -2.03 -55.41
Quarterly 3/1/20 -0.85 0.03 -883.33
Quarterly 12/1/19 0.85 0.89 -3.95
Quarterly 9/1/19 0.43 0.41 4.03

Reference Information - Net Asset Value

Last Actual (FY0): 644.73
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 61.56 100.00 23.12 61.56 2 -- 1 -80.82
Annual 12/1/21 159.31 372.50 31.43 74.00 3 -- 1 -31.91
Annual 12/1/20 301.25 372.50 230.00 301.25 2 -- 1 -17.18
Quarterly 9/1/20 477.25 624.00 330.50 477.25 2 -- -- --
Quarterly 12/1/20 470.00 616.00 324.00 470.00 2 -- -- --

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual 12/1/19 644.73 313.00 105.98
Annual 12/1/18 469.58 363.25 29.27
Annual 12/1/17 378.16 361.00 4.75
Quarterly 6/1/20 393.70 499.60 -21.20
Quarterly 3/1/20 560.02 493.25 13.54
Quarterly 12/1/19 644.73 313.00 105.98
Quarterly 9/1/19 311.48 421.00 -26.01

Reference Information - Net Debt

Last Actual (FY0): 2,197.54
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,461.50 2,461.50 2,461.50 2,461.50 1 1 -- 15.40
Annual 12/1/21 2,673.00 2,673.00 2,673.00 2,673.00 1 1 -- 11.06
Annual 12/1/20 2,627.70 2,627.70 2,627.70 2,627.70 1 1 -- 7.77
Quarterly 9/1/20 2,509.20 2,509.20 2,509.20 2,509.20 1 1 -- 17.97
Quarterly 12/1/20 2,572.70 2,572.70 2,572.70 2,572.70 1 1 -- 21.86

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,197.54 2,187.60 0.45
Annual 12/1/18 2,338.46 1,951.60 19.82
Annual 12/1/17 1,533.84 1,504.30 1.96
Quarterly 6/1/20 2,493.93 2,126.40 17.28
Quarterly 3/1/20 2,289.73 2,152.70 6.37
Quarterly 12/1/19 2,197.54 -- --
Quarterly 9/1/19 2,479.53 2,343.65 5.80

Reference Information - Net Income

Last Actual (FY0): 145.79
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 59.40 152.40 9.21 16.60 3 -- 2 -0.78
Annual 12/1/21 -58.91 -12.10 -152.00 -42.50 5 -- 2 -50.63
Annual 12/1/20 -344.66 -251.70 -417.36 -354.79 4 -- 3 -34.05
Quarterly 3/1/21 -23.95 -21.51 -26.40 -23.95 2 -- 1 --
Quarterly 6/1/21 -2.97 3.00 -8.95 -2.97 2 -- 1 --
Quarterly 9/1/20 -72.56 26.50 -105.79 -93.00 5 -- 2 -19.27
Quarterly 12/1/20 -37.45 45.70 -73.17 -59.20 5 -- 2 -37.82

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 145.79 147.71 -1.30
Annual 12/1/18 156.52 152.43 2.69
Annual 12/1/17 156.12 153.91 1.44
Quarterly 6/1/20 -173.49 -87.55 -98.16
Quarterly 3/1/20 -46.52 -0.49 -460.25
Quarterly 12/1/19 44.65 43.12 3.56
Quarterly 9/1/19 22.35 22.14 0.95

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 26.17
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 27.80 36.50 19.10 27.80 2 -- -- -0.71
Annual 12/1/21 -63.30 -26.50 -100.10 -63.30 2 -- -- -280.60
Annual 12/1/20 -82.85 -79.80 -85.90 -82.85 2 -- -- -45.99

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 26.17 52.41 -26.24
Annual 12/1/18 36.93 63.42 -26.49
Annual 12/1/17 41.85 61.66 -19.81

Reference Information - Sales

Last Actual (FY0): 1,604.57
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,249.41 1,351.10 1,095.00 1,275.77 4 -- 3 -6.28
Annual 12/1/21 1,030.63 1,240.40 770.00 1,058.28 6 -- 3 -8.88
Annual 12/1/20 606.50 768.10 482.03 588.90 5 -- 3 -10.07
Quarterly 3/1/21 226.77 260.40 189.92 230.00 3 -- 1 -10.52
Quarterly 6/1/21 279.81 324.70 237.73 277.00 3 -- 1 -5.17
Quarterly 9/1/20 96.65 135.60 48.23 106.10 5 -- 3 -16.19
Quarterly 12/1/20 180.58 289.90 106.09 155.10 5 -- 3 -18.30

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,604.57 1,591.98 0.79
Annual 12/1/18 1,275.12 1,279.84 -0.37
Annual 12/1/17 1,184.72 1,174.99 0.83
Quarterly 6/1/20 14.68 22.90 -35.89
Quarterly 3/1/20 313.03 308.64 1.42
Quarterly 12/1/19 446.29 433.74 2.89
Quarterly 9/1/19 379.79 370.69 2.45

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 13.06 -5.20 -19.21

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -361.84 -72.94 -125.63

Copyright Refinitiv

© 2020 RymanHp.com All Rights Reserved