Investor Relations Home

Earnings Estimates

Stock Information

Price (Prev Close): 35.10
Price - 52 Week High: 91.56
Price - 52 Week Low: 13.26
Price Date (Latest): 9/25/20
Median Price Target: 38.71
Diff from Prev Close: 3.61
% Difference: 10.30

Analyst Ratings

Mean Recommendation:

2.57

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 2.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 5.30
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.40 1.54 -0.19 0.13 4 1 -- 2,226.09
Annual 12/1/21 -3.30 -2.43 -4.29 -3.25 4 -- 1 -7.35
Annual 12/1/20 -6.35 -2.22 -8.51 -7.33 4 -- 1 -8.50
Quarterly 3/1/21 -1.64 -1.64 -1.64 -1.64 1 -- -- --
Quarterly 6/1/21 -1.09 -1.09 -1.09 -1.09 1 -- -- --
Quarterly 9/1/20 -1.65 -0.68 -2.14 -1.89 4 -- -- --
Quarterly 12/1/20 -1.55 -1.13 -1.79 -1.74 3 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.81 2.70 4.20
Annual 12/1/18 3.04 2.99 1.68
Annual 12/1/17 3.04 3.04 0.02
Quarterly 6/1/20 -3.16 -2.03 -55.41
Quarterly 3/1/20 -0.85 0.03 -883.33
Quarterly 12/1/19 0.85 0.89 -3.95
Quarterly 9/1/19 0.43 0.41 4.03

Reference Information - Book Value Per Share

Last Actual (FY0): 11.74
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.30 6.78 1.82 4.30 2 -- 1 -31.85
Annual 12/1/21 4.06 6.78 1.34 4.06 2 -- 1 -33.50
Annual 12/1/20 5.49 6.78 4.19 5.49 2 -- -- --
Quarterly 9/1/20 5.09 5.09 5.09 5.09 1 -- -- --
Quarterly 12/1/20 3.34 3.34 3.34 3.34 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 11.74 6.62 77.41
Annual 12/1/18 9.15 7.07 29.51
Annual 12/1/17 7.39 6.98 5.82
Quarterly 6/1/20 7.16 9.02 -20.56
Quarterly 3/1/20 10.31 8.90 15.79
Quarterly 12/1/19 11.74 6.89 70.45
Quarterly 9/1/19 6.05 8.03 -24.56

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.82
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.98 5.73 4.22 4.98 2 -- -- --
Annual 12/1/21 1.70 2.24 1.15 1.70 2 -- -- --
Annual 12/1/20 -0.06 2.81 -2.92 -0.06 2 -- 1 -104.62
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.82 6.81 0.15
Annual 12/1/18 6.25 6.24 0.11
Annual 12/1/17 5.76 5.25 9.78
Quarterly 12/1/19 2.35 2.01 16.92
Quarterly 9/1/19 1.78 1.52 17.11

Reference Information - Dividend Per Share

Last Actual (FY0): 3.60
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 3 -- -- 0.00
Annual 12/1/21 0.25 1.27 -- -- 5 -- -- --
Annual 12/1/20 0.95 0.95 0.95 0.95 5 -- -- --
Quarterly 9/1/20 -- -- -- -- 3 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 3 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.60 3.59 0.23
Annual 12/1/18 3.40 3.37 0.99
Annual 12/1/17 3.20 3.20 --
Quarterly 3/1/20 0.95 0.95 --
Quarterly 12/1/19 0.90 0.90 --
Quarterly 9/1/19 0.90 0.90 --

Reference Information - EBIT

Last Actual (FY0): 267.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 97.75 134.70 49.31 103.50 4 -- -- --
Annual 12/1/21 -81.30 8.73 -135.30 -87.60 6 -- 1 -0.32
Annual 12/1/20 -270.09 -223.22 -326.70 -270.00 5 -- -- --
Quarterly 3/1/21 -55.94 -36.49 -75.40 -55.94 2 -- -- --
Quarterly 6/1/21 -29.15 -15.00 -43.30 -29.15 2 -- -- --
Quarterly 9/1/20 -86.92 -68.32 -102.90 -83.91 6 1 -- 0.08
Quarterly 12/1/20 -65.05 -49.00 -82.50 -64.60 5 -- 1 -8.27

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 267.53 268.45 -0.34
Annual 12/1/18 214.27 241.48 -11.27
Annual 12/1/17 220.07 223.68 -1.61
Quarterly 6/1/20 -140.74 -107.26 -31.21
Quarterly 3/1/20 4.75 10.99 -56.79
Quarterly 12/1/19 71.75 72.13 -0.53
Quarterly 9/1/19 56.50 52.48 7.66

Reference Information - EBITDA

Last Actual (FY0): 510.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 323.94 356.40 274.74 332.30 4 -- 1 -2.41
Annual 12/1/21 164.79 233.65 118.00 154.80 5 -- 2 -2.45
Annual 12/1/20 -31.82 -21.00 -39.50 -34.96 3 -- 1 -11.70
Quarterly 3/1/21 8.31 20.62 -4.00 8.31 2 -- -- --
Quarterly 6/1/21 34.57 39.63 29.50 34.57 2 -- -- --
Quarterly 9/1/20 -29.27 -23.29 -37.26 -30.00 5 -- -- --
Quarterly 12/1/20 0.32 11.00 -11.10 4.86 5 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 510.53 500.77 1.95
Annual 12/1/18 388.78 390.20 -0.37
Annual 12/1/17 360.84 355.16 1.60
Quarterly 6/1/20 -65.24 -60.37 -8.08
Quarterly 3/1/20 66.88 68.02 -1.69
Quarterly 12/1/19 132.07 128.63 2.67
Quarterly 9/1/19 119.07 105.07 13.32

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.81
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.02 0.30 -0.19 -0.04 3 -- -- --
Annual 12/1/21 -3.59 -2.77 -4.29 -3.72 3 -- -- --
Annual 12/1/20 -7.56 -6.84 -8.03 -7.82 3 -- -- --
Quarterly 3/1/21 -1.64 -1.64 -1.64 -1.64 1 -- -- --
Quarterly 6/1/21 -1.09 -1.09 -1.09 -1.09 1 -- -- --
Quarterly 9/1/20 -1.97 -1.70 -2.14 -2.07 3 -- -- --
Quarterly 12/1/20 -1.55 -1.13 -1.79 -1.74 3 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.81 2.84 -1.06
Annual 12/1/18 5.14 2.98 72.48
Annual 12/1/17 3.43 3.04 12.83
Quarterly 6/1/20 -3.16 -2.03 -55.41
Quarterly 3/1/20 -0.85 0.03 -883.33
Quarterly 12/1/19 0.85 0.89 -3.95
Quarterly 9/1/19 0.43 0.41 4.03

Reference Information - Net Debt

Last Actual (FY0): 2,197.54
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,461.50 2,461.50 2,461.50 2,461.50 1 -- -- --
Annual 12/1/21 2,673.00 2,673.00 2,673.00 2,673.00 1 -- -- --
Annual 12/1/20 2,627.70 2,627.70 2,627.70 2,627.70 1 -- -- --
Quarterly 9/1/20 2,509.20 2,509.20 2,509.20 2,509.20 1 -- -- --
Quarterly 12/1/20 2,572.70 2,572.70 2,572.70 2,572.70 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,197.54 2,187.60 0.45
Annual 12/1/18 2,338.46 1,951.60 19.82
Annual 12/1/17 1,533.84 1,504.30 1.96
Quarterly 6/1/20 2,493.93 2,126.40 17.28
Quarterly 3/1/20 2,289.73 2,152.70 6.37
Quarterly 12/1/19 2,197.54 -- --
Quarterly 9/1/19 2,479.53 2,343.65 5.80

Reference Information - Net Income

Last Actual (FY0): 145.79
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -6.83 17.00 -31.72 -6.30 4 1 -- 1.44
Annual 12/1/21 -157.17 -61.74 -236.00 -152.00 5 -- 1 -0.21
Annual 12/1/20 -394.81 -376.00 -429.60 -378.82 3 -- -- --
Quarterly 3/1/21 -71.59 -53.18 -90.00 -71.59 2 -- -- --
Quarterly 6/1/21 -47.42 -34.94 -59.90 -47.42 2 -- -- --
Quarterly 9/1/20 -106.18 -93.00 -117.40 -111.15 5 -- -- --
Quarterly 12/1/20 -77.28 -62.00 -98.30 -66.71 5 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 145.79 147.71 -1.30
Annual 12/1/18 156.52 152.43 2.69
Annual 12/1/17 156.12 153.91 1.44
Quarterly 6/1/20 -173.49 -87.55 -98.16
Quarterly 3/1/20 -46.52 -0.49 -460.25
Quarterly 12/1/19 44.65 43.12 3.56
Quarterly 9/1/19 22.35 22.14 0.95

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 26.17
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 27.80 36.50 19.10 27.80 2 -- -- --
Annual 12/1/21 -63.30 -26.50 -100.10 -63.30 2 -- -- --
Annual 12/1/20 -82.85 -79.80 -85.90 -82.85 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 26.17 52.41 -26.24
Annual 12/1/18 36.93 63.42 -26.49
Annual 12/1/17 41.85 61.66 -19.81

Reference Information - Sales

Last Actual (FY0): 1,604.57
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,249.86 1,351.10 1,095.00 1,276.67 4 -- -- --
Annual 12/1/21 893.84 993.54 770.00 919.80 5 1 -- 0.44
Annual 12/1/20 525.48 588.90 482.03 523.66 5 1 -- 0.79
Quarterly 3/1/21 150.91 189.92 116.80 146.00 3 1 -- 1.57
Quarterly 6/1/21 203.71 237.73 166.40 207.00 3 1 -- 3.03
Quarterly 9/1/20 76.28 106.10 48.23 73.00 5 1 -- 6.08
Quarterly 12/1/20 121.57 155.10 106.09 114.50 5 -- 1 -0.21

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,604.57 1,591.98 0.79
Annual 12/1/18 1,275.12 1,279.84 -0.37
Annual 12/1/17 1,184.72 1,174.99 0.83
Quarterly 6/1/20 14.68 22.90 -35.89
Quarterly 3/1/20 313.03 308.64 1.42
Quarterly 12/1/19 446.29 433.74 2.89
Quarterly 9/1/19 379.79 370.69 2.45

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 12.49 -5.53 -10.63

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -335.40 -47.98 -112.15

Copyright Refinitiv

© 2020 RymanHp.com All Rights Reserved