FORM 10-Q SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2002 or [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission file number 1-13079 GAYLORD ENTERTAINMENT COMPANY - -------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) Delaware 73-0664379 - ------------------------------- ------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) One Gaylord Drive Nashville, Tennessee 37214 (Address of principal executive offices) (Zip Code) (615) 316-6000 - -------------------------------------------------------------------------------- (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No [ ] Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. CLASS OUTSTANDING AS OF OCTOBER 31, 2002 - ---------------------------- ---------------------------------- Common Stock, $.01 par value 33,773,738 shares

GAYLORD ENTERTAINMENT COMPANY FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2002 INDEX PAGE NO. Part I - Financial Information Item 1. Financial Statements Condensed Consolidated Statements of Operations - For the Three Months Ended September 30, 2002 and 2001 3 Condensed Consolidated Statements of Operations - For the Nine Months Ended September 30, 2002 and 2001 4 Condensed Consolidated Balance Sheets - September 30, 2002 and December 31, 2001 5 Condensed Consolidated Statements of Cash Flows - For the Nine Months Ended September 30, 2002 and 2001 6 Notes to Condensed Consolidated Financial Statements 7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 21 Item 3. Quantitative and Qualitative Disclosures About Market Risk 36 Item 4. Controls and Procedures 37 Part II - Other Information Item 1. Legal Proceedings 37 Item 2. Changes in Securities and Use of Proceeds 37 Item 3. Defaults Upon Senior Securities 38 Item 4. Submission of Matters to a Vote of Security Holders 38 Item 5. Other Information 38 Item 6. Exhibits and Reports on Form 8-K 38 2

PART I - FINANCIAL INFORMATION ITEM 1. - FINANCIAL STATEMENTS GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001 (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE DATA) 2002 2001 --------- --------- Revenues $ 102,954 $ 69,164 Operating expenses: Operating costs 59,858 46,820 Selling, general and administrative 28,177 17,551 Preopening costs 1,867 3,153 Gain on sale of assets (19,962) -- Depreciation 13,020 8,752 Amortization 949 892 --------- --------- Operating income (loss) 19,045 (8,004) Interest expense, net of amounts capitalized (11,939) (9,039) Interest income 840 1,294 Unrealized loss on Viacom stock, net (42,032) (189,802) Unrealized gain on derivatives, net 60,667 168,300 Other gains and losses 786 (161) --------- --------- Income (loss) before income taxes and discontinued operations 27,367 (37,412) Provision (benefit) for income taxes 11,682 (12,318) --------- --------- Income (loss) from continuing operations 15,685 (25,094) Income (loss) from discontinued operations, net of taxes 83,599 (20,067) --------- --------- Net income (loss) $ 99,284 $ (45,161) ========= ========= Income (loss) per share: Income (loss) from continuing operations $ 0.47 $ (0.75) Income (loss) from discontinued operations, net of taxes 2.47 (0.60) --------- --------- Net income (loss) $ 2.94 $ (1.35) ========= ========= Income (loss) per share - assuming dilution: Income (loss) from continuing operations $ 0.47 $ (0.75) Income (loss) from discontinued operations, net of taxes 2.47 (0.60) --------- --------- Net income (loss) $ 2.94 $ (1.35) ========= ========= The accompanying notes are an integral part of these condensed consolidated financial statements. 3

GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001 (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE DATA) 2002 2001 --------- --------- Revenues $ 302,498 $ 219,502 Operating expenses: Operating costs 190,937 147,609 Selling, general and administrative 81,866 53,416 Preopening costs 8,223 7,461 Gain on sale of assets (30,529) -- Impairment and other charges -- 11,388 Restructuring charges, net 70 (2,304) Depreciation 39,342 26,197 Amortization 2,688 2,776 --------- --------- Operating income (loss) 9,901 (27,041) Interest expense, net of amounts capitalized (36,289) (29,957) Interest income 1,917 4,502 Unrealized loss on Viacom stock, net (39,611) (105,397) Unrealized gain on derivatives, net 80,805 141,219 Other gains and losses 1,248 6,295 --------- --------- Income (loss) before income taxes, discontinued operations and cumulative effect of accounting change 17,971 (10,379) Benefit for income taxes (7,732) (3,269) --------- --------- Income (loss) from continuing operations before discontinued operations and cumulative effect of accounting change 25,703 (7,110) Income (loss) from discontinued operations, net of taxes 86,003 (29,394) Cumulative effect of accounting change, net of taxes (2,595) 11,909 --------- --------- Net income (loss) $ 109,111 $ (24,595) ========= ========= Income (loss) per share: Income (loss) from continuing operations $ 0.76 $ (0.21) Income (loss) from discontinued operations, net of taxes 2.55 (0.88) Cumulative effect of accounting change, net of taxes (0.08) 0.36 --------- --------- Net income (loss) $ 3.23 $ (0.73) ========= ========= Income (loss) per share - assuming dilution: Income (loss) from continuing operations $ 0.76 $ (0.21) Income (loss) from discontinued operations, net of taxes 2.55 (0.88) Cumulative effect of accounting change, net of taxes (0.08) 0.36 --------- --------- Net income (loss) $ 3.23 $ (0.73) ========= ========= The accompanying notes are an integral part of these condensed consolidated financial statements. 4

GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2002 AND DECEMBER 31, 2001 (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE DATA) SEPTEMBER 30, DECEMBER 31, 2002 2001 ----------- ----------- ASSETS Current assets: Cash and cash equivalents - unrestricted $ 166,082 $ 9,194 Cash and cash equivalents - restricted 15,080 64,993 Trade receivables, less allowance of $891 and $3,185, respectively 36,448 15,079 Deferred financing costs 26,865 26,865 Other current assets 15,082 16,649 Current assets of discontinued operations 1,946 50,530 ----------- ----------- Total current assets 261,503 183,310 ----------- ----------- Property and equipment, net of accumulated depreciation 1,056,272 993,347 Goodwill, net of accumulated amortization 9,630 13,851 Amortized intangible assets, net of accumulated amortization 6,256 6,299 Investments 518,781 561,359 Estimated fair value of derivative assets 198,410 158,028 Long-term deferred financing costs 109,971 137,513 Other long-term assets 33,320 30,099 Long-term assets of discontinued operations 8,997 84,016 ----------- ----------- Total assets $ 2,203,140 $ 2,167,822 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Current portion of long-term debt $ 8,413 $ 88,004 Accounts payable and accrued liabilities 90,877 91,221 Current liabilities of discontinued operations 6,758 30,833 ----------- ----------- Total current liabilities 106,048 210,058 ----------- ----------- Secured forward exchange contract 613,054 613,054 Long-term debt, net of current portion 346,589 380,993 Deferred income taxes, net 261,223 165,824 Estimated fair value of derivative liabilities 45,002 85,424 Other long-term liabilities 59,216 52,304 Long-term liabilities of discontinued operations -- 7 Minority interest of discontinued operations 1,914 1,679 Commitments and contingencies Stockholders' equity: Preferred stock, $.01 par value, 100,000 shares authorized, no shares issued or outstanding -- -- Common stock, $.01 par value, 150,000 shares authorized, 33,770 and 33,736 shares issued and outstanding, respectively 338 337 Additional paid-in capital 520,398 519,515 Retained earnings 258,926 149,815 Other stockholders' equity (9,568) (11,188) ----------- ----------- Total stockholders' equity 770,094 658,479 ----------- ----------- Total liabilities and stockholders' equity $ 2,203,140 $ 2,167,822 =========== =========== The accompanying notes are an integral part of these condensed consolidated financial statements. 5

GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001 (UNAUDITED) (IN THOUSANDS) 2002 2001 --------- --------- Cash Flows from Operating Activities: Net income (loss) $ 109,111 $ (24,595) Amounts to reconcile net income to net cash flows provided by operating activities: (Gain) loss on discontinued operations, net of taxes (86,003) 29,394 Cumulative effect of accounting change, net of taxes 2,595 (11,909) Unrealized gain on Viacom stock and related derivatives (41,194) (35,822) Unamortized prior service costs related to benefit plans 3,751 -- Gain on sale of assets (30,529) -- Depreciation and amortization 42,030 28,973 Provision (benefit) for deferred income taxes (12,613) (4,369) Amortization of deferred financing costs 27,054 26,895 Changes in (net of acquisitions and divestitures): Trade receivables (21,369) (5,884) Accounts payable and accrued liabilities (344) (6,985) Income tax refund received 64,598 23,868 Other assets and liabilities 8,078 16,072 --------- --------- Net cash flows provided by operating activities - continuing operations 65,165 35,638 Net cash flows provided by (used in) operating activities - discontinued operations (277) (11,125) --------- --------- Net cash flows provided by operating activities 64,888 24,513 --------- --------- Cash Flows from Investing Activities: Purchases of property and equipment (106,175) (203,252) Sale of assets 30,875 -- Other investing activities (1,264) (610) --------- --------- Net cash flows used in investing activities - continuing operations (76,564) (203,862) Net cash flows provided by investing activities - discontinued operations 232,629 23,602 --------- --------- Net cash flows provided by (used in) investing activities 156,065 (180,260) --------- --------- Cash Flows from Financing Activities: Repayment of long-term debt (200,054) (239,502) Proceeds from issuance of long-term debt 85,000 435,000 Capital lease obligation 1,059 -- Deferred financing costs paid -- (19,581) (Increase) decrease in restricted cash and cash equivalents 49,913 (12,765) Proceeds from exercise of stock option and purchase plans 856 2,084 --------- --------- Net cash flows provided by (used in) financing activities - continuing operations (63,226) 165,236 Net cash flows provided by (used in) financing activities - discontinued operations (839) 3,250 --------- --------- Net cash flows provided by (used in) financing activities (64,065) 168,486 --------- --------- Net change in cash and cash equivalents 156,888 12,739 Cash and cash equivalents - unrestricted, beginning of period 9,194 26,757 --------- --------- Cash and cash equivalents - unrestricted, end of period $ 166,082 $ 39,496 ========= ========= The accompanying notes are an integral part of these condensed consolidated financial statements. 6

GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. BASIS OF PRESENTATION: The condensed consolidated financial statements include the accounts of Gaylord Entertainment Company and subsidiaries (the "Company") and have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the financial information presented not misleading. It is suggested that these condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2001, filed with the Securities and Exchange Commission. In the opinion of management, all adjustments necessary for a fair statement of the results of operations for the interim period have been included. The results of operations for such interim period are not necessarily indicative of the results for the full year. During 2001, the Financial Accounting Standards Board ("FASB") issued Statements of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets" and SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". The Company adopted the provisions of SFAS No. 142 during the first quarter of 2002 as further described in Note 12. The Company adopted the provisions of SFAS No. 144 during the third quarter of 2001 as further described in Note 4. 2. INCOME PER SHARE: The weighted average number of common shares outstanding is calculated as follows: (in thousands) THREE MONTHS ENDED SEPTEMBER 30, NINE MONTHS ENDED SEPTEMBER 30, -------------------------------- ---------------------------------- 2002 2001 2002 2001 ------ ------ ------ ------ Weighted average shares outstanding 33,769 33,558 33,759 33,501 Effect of dilutive stock options 3 -- 41 -- ------ ------ ------ ------ Weighted average shares outstanding - assuming dilution 33,772 33,558 33,800 33,501 ====== ====== ====== ====== For the three months and nine months ended September 30, 2001, the Company's effect of dilutive stock options was the equivalent of 123,000 and 128,000 shares, respectively, of common stock outstanding. These incremental shares were excluded from the computation of diluted earnings per share as the effect of their inclusion would have been anti-dilutive. 7

3. COMPREHENSIVE INCOME: Comprehensive income (loss) is as follows for the three months and nine months of the respective periods: (in thousands) THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, --------------------------- ------------------------------ 2002 2001 2002 2001 ------- -------- --------- -------- Net income (loss) $99,284 $(45,161) $ 109,111 $(24,595) Unrealized loss on investments -- -- -- (17,957) Unrealized gain (loss) on interest rate hedges 33 (466) (229) (572) Foreign currency translation -- 301 792 788 ------- -------- --------- -------- Comprehensive income (loss) $99,317 $(45,326) $ 109,674 $(42,336) ======= ======== ========= ======== 4. DISCONTINUED OPERATIONS: In August 2001, the FASB issued SFAS No. 144, which superceded SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" and the accounting and reporting provisions for the disposal of a segment of a business of Accounting Principles Board ("APB") Opinion No. 30, "Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions". SFAS No. 144 retains the requirements of SFAS No. 121 for the recognition and measurement of an impairment loss and broadens the presentation of discontinued operations to include a component of an entity (rather than a segment of a business). In accordance with the provisions of SFAS No. 144, the Company has presented the operating results, financial position, cash flows and any gain or loss on disposal of the following businesses as discontinued operations in its financial statements as of September 30, 2002 and December 31, 2001 and for the three months and nine months ended September 30, 2002 and 2001: Acuff-Rose Music Publishing, Word Entertainment ("Word"), the Company's international cable networks, the Oklahoma Redhawks (the "Redhawks"), GET Management, Pandora Films, Gaylord Films, Gaylord Sports Management, Gaylord Event Television, Gaylord Production Company, and the Company's water taxis. During the second quarter of 2002, the Company committed to a plan of disposal of its Acuff-Rose Music Publishing catalog entity. During the third quarter of 2002, the Company finalized the sale of the Acuff-Rose Music Publishing entity to Sony/ATV Music Publishing for approximately $157.0 million in cash before royalties payable to Sony for the period beginning July 1, 2002. The Company recognized a pretax gain of $130.6 million during the three months ended September 30, 2002 related to the sale in discontinued operations in the accompanying condensed consolidated statements of operations. Proceeds of $25.0 million were used to reduce the Company's outstanding indebtedness as further discussed in Note 5. During the first quarter of 2002, the Company committed to a plan of disposal of its ownership interests in the Redhawks, a minor league baseball team based in Oklahoma City, Oklahoma. Also during the first quarter of 2002, the Company sold or otherwise ceased operations of Word and the international cable networks. The other businesses listed above were sold during 2001. During January 2002, the Company sold Word's domestic operations to an affiliate of Warner Music Group for $84.1 million in cash (subject to certain future purchase price adjustments). The Company recognized a pretax gain of $0.5 million during the three months ended March 31, 2002 related to the sale in discontinued operations in the accompanying condensed consolidated statements of operations. Proceeds from the sale of $80.0 million were used to reduce the Company's outstanding indebtedness as further discussed in Note 5. The Company committed to a plan to sell Word during the third quarter of 2001. As a result of the decision to sell Word, the Company reduced the carrying value of Word to its estimated fair value by recognizing a pretax charge of $29.0 million in discontinued operations during the 8

third quarter of 2001. The estimated fair value of Word's net assets was determined based upon ongoing negotiations with potential buyers. On June 1, 2001, the Company adopted a formal plan to dispose of its international cable networks. During the first quarter of 2002, the Company finalized a transaction to sell certain assets of its Asia and Brazil networks. The terms of this transaction included the assignment of certain transponder leases, which resulted in a reduction of the Company's transponder lease liability and a related $3.8 million pretax gain which is reflected in discontinued operations in the accompanying condensed consolidated statements of operations. The Company guaranteed $0.9 million in future lease payments by the assignee, which is not included in the pretax gain above and continues to be reserved as a lease liability. In addition, the Company has ceased its operations based in Argentina. The following table reflects the results of operations of businesses accounted for as discontinued operations for the three months and nine months ended September 30: (in thousands) THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ------------------------ ------------------------- 2002 2001 2002 2001 --------- -------- --------- --------- REVENUES: Word Entertainment $ -- $ 33,322 $ 2,594 $ 87,184 Acuff-Rose Music Publishing -- 3,761 7,654 11,400 International cable networks -- 1,264 744 3,815 Businesses sold to OPUBCO -- -- -- 2,195 Redhawks 2,557 1,948 6,048 5,971 Other -- 257 -- 432 --------- -------- --------- --------- Total revenues of discontinued operations $ 2,557 $ 40,552 $ 17,040 $ 110,997 ========= ======== ========= ========= OPERATING INCOME (LOSS): Word Entertainment $ (11) $ 367 $ (917) $ (6,263) Acuff-Rose Music Publishing (460) 796 933 2,324 International cable networks -- (1,280) (1,576) (5,463) Businesses sold to OPUBCO -- -- -- (1,459) Redhawks 711 126 974 655 Other -- (37) -- (560) --------- -------- --------- --------- Total operating income (loss) of discontinued operations 240 (28) (586) (10,766) INTEREST EXPENSE -- (123) (80) (677) INTEREST INCOME 11 18 61 174 OTHER GAINS AND LOSSES 130,790 (29,863) 135,413 (32,837) --------- -------- --------- --------- Income (loss) before provision (benefit) for income taxes 131,041 (29,996) 134,808 (44,106) PROVISION (BENEFIT) FOR INCOME TAXES 47,442 (9,929) 48,805 (14,712) --------- -------- --------- --------- Income (loss) from discontinued operations $ 83,599 $(20,067) $ 86,003 $ (29,394) ========= ======== ========= ========= 9

The assets and liabilities of the discontinued operations presented in the accompanying condensed consolidated balance sheets are comprised of: (in thousands) SEPTEMBER 30, DECEMBER 31, 2002 2001 ------------- ------------ Current assets: Cash and cash equivalents $ 1,433 $ 3,889 Trade receivables, less allowance of $354 and $2,785, respectively 168 28,999 Inventories 187 6,486 Prepaid expenses 158 10,333 Other current assets -- 823 ------- -------- Total current assets 1,946 50,530 Property and equipment, net of accumulated depreciation 3,222 17,342 Goodwill, net of accumulated amortization 1,162 28,688 Amortizable intangible assets, net of accumulated amortization 3,942 6,125 Music and film catalogs -- 26,274 Other long-term assets 671 5,587 ------- -------- Total long-term assets 8,997 84,016 ------- -------- Total assets $10,943 $134,546 ======= ======== Current liabilities: Current portion of long-term debt $ 926 $ 5,515 Accounts payable and accrued expenses 5,832 25,318 ------- -------- Total current liabilities 6,758 30,833 Other long-term liabilities -- 7 ------- -------- Total long-term liabilities -- 7 ------- -------- Total liabilities 6,758 30,840 ------- -------- Minority interest of discontinued operations 1,914 1,679 ------- -------- Total liabilities and minority interest of discontinued operations $ 8,672 $ 32,519 ======= ======== 10

5. DEBT: During 2001, the Company entered into a three-year delayed-draw senior term loan ("Term Loan") of up to $210.0 million with Deutsche Banc Alex. Brown Inc., Salomon Smith Barney, Inc. and CIBC World Markets Corp. The Term Loan is primarily secured by the Company's ground lease interest in the Gaylord Palms Resort and Convention Center in Kissimmee, Florida ("Gaylord Palms"). During the first three months of 2002, the Company sold Word's domestic operations, as described in Note 4, which required the prepayment of the Term Loan in the amount of $80.0 million. As required by the Term Loan, the Company used $15.9 million of the net cash proceeds, as defined under the Term Loan agreement, received from the sale of the Opry Mills investment described in Note 11 to reduce the outstanding balance of the Term Loan. The Company used $25.0 million of the net cash proceeds, as defined under the Term Loan agreement, received from the sale of Acuff-Rose Music Publishing to reduce the outstanding balance of the Term Loan. Under the Term Loan during the first nine months of 2002, the Company borrowed $85.0 million and made total payments of $125.0 million. As of September 30, 2002 and December 31, 2001, the Company had outstanding borrowings of $60.0 million and $100.0 million, respectively under the Term Loan. The Company's ability to borrow additional funds under the Term Loan expired on June 30, 2002. However, the lenders could reinstate the Company's ability to borrow additional funds at a future date. The Term Loan requires the Company to maintain certain escrowed cash balances, comply with certain financial covenants, and imposes limitations related to the payment of dividends, the incurrence of debt, the guaranty of liens, and the sale of assets, as well as other customary covenants and restrictions. At September 30, 2002 and December 31, 2001, the unamortized balance of the deferred financing costs related to the Term Loan was $3.2 million and $5.6 million, respectively. The weighted average interest rate, including amortization of deferred financing costs, under the Term Loan for the nine months ended September 30, 2002 was 9.5%, including 4.3% related to commitment fees and the amortization of deferred financing costs. During the first quarter of 2001, the Company, through wholly-owned subsidiaries, entered into two loan agreements, a $275.0 million senior loan (the "Senior Loan") and a $100.0 million mezzanine loan (the "Mezzanine Loan") (collectively, the "Nashville Hotel Loans"). The Senior Loan is secured by a first mortgage lien on the assets of the Gaylord Opryland Resort and Convention Center in Nashville, Tennessee ("Gaylord Opryland") and matures in 2004. Amounts outstanding under the Senior Loan bear interest at the one-month LIBOR rate plus approximately 0.98%. The Mezzanine Loan, secured by the equity interest in the wholly-owned subsidiary that owns Gaylord Opryland, is due in 2004 and bears interest at the one-month LIBOR rate plus 6.0%. The Nashville Hotel Loans require monthly principal payments of $0.7 million during their three-year terms in addition to monthly interest payments. At closing, the Company was required to escrow certain amounts, including $20.0 million related to future renovations and related capital expenditures at Gaylord Opryland. During the second quarter 2002, the Company utilized $18.0 million of the proceeds received from the federal income tax refund described in Note 13 to make an unscheduled principal payment on the Mezzanine Loan. During the third quarter of 2002, the Company made an unscheduled principal payment in the amount of $16.0 million. At September 30, 2002 and December 31, 2001, the unamortized balance of the deferred financing costs related to the Nashville Hotel Loans was $8.8 million and $13.8 million, respectively. For the nine month period ended September 30, 2002, the weighted average interest rates for the Senior Loan and the Mezzanine Loan, including amortization of deferred financing costs, were 4.5% and 10.3%, respectively. At September 30, 2002, the Company had outstanding borrowings of $227.9 million and $66.0 million under the Senior Loan and Mezzanine Loan, respectively. The terms of the Nashville Hotel Loans require that the Company maintain certain escrowed cash balances and comply with certain financial covenants, and impose limits on transactions with affiliates and indebtedness. The financial covenants under the Nashville Hotel Loans are structured such that noncompliance at one level triggers certain cash management restrictions and noncompliance at a second level results in an event of default. Based upon the financial covenant calculations at September 30, 2002 and December 31, 2001, the cash management restrictions are in effect which require that all excess cash flows, as defined, be escrowed and may be used to repay principal amounts owed on the Senior Loan. During the first nine months of 2002, $35.1 million of restricted cash was utilized to repay principal amounts outstanding under the Senior Loan. 11

The Company negotiated certain revisions to the financial covenants under the Nashville Hotel Loans and the Term Loan during the first and second quarters of 2002. After these revisions, the Company was in compliance with the covenants under the Nashville Hotel Loans and the covenants under the Term Loan in which the failure to comply would result in an event of default. There can be no assurance that the Company will remain in compliance with the covenants that would result in an event of default under the Nashville Hotel Loans or the Term Loan. The Company believes it has certain other possible alternatives to reduce borrowings outstanding under the Nashville Hotel Loans which would allow the Company to remedy any event of default. Any event of noncompliance that results in an event of default under the Nashville Hotel Loans or the Term Loan would enable the lenders to demand payment of all outstanding amounts, which would have a material adverse effect on the Company's financial position, results of operations and cash flows. During the second quarter of 2002, like other companies in the hospitality industry, the Company was notified by the insurers providing its property and casualty insurance that policies issued upon renewal would no longer include coverage for terrorist acts. As a result, the servicer for the Senior Loan notified the Company in May of 2002 that it believed the lack of insurance covering terrorist acts and certain related matters did constitute a default under that credit facility. Although coverage for terrorist acts was never specifically required as part of the required property and casualty coverage, the Company determined to resolve this issue by obtaining coverage for terrorist acts. The Company has obtained coverage in an amount equal to the outstanding balance of the Senior Loan. During the third quarter of 2002, the Company received notice from the servicer that any previous existing defaults were cured and coverage in an amount equal to the outstanding balance of the loan satisfied the requirements of the Senior Loan. The servicer has reserved the right to impose additional insurance requirements if there is a change in, among other things, the availability or cost of terrorism insurance coverage, the risk of terrorist activity, or legislation affecting the rights of lenders to require borrowers to maintain terrorism insurance. Based upon the Company's curing any default which may have existed, this debt continues to be classified as long-term in the accompanying condensed consolidated balance sheets. Accrued interest payable at September 30, 2002 and December 31, 2001 of $0.7 million and $1.1 million, respectively, is included in accounts payable and accrued liabilities in the accompanying condensed consolidated balance sheets. While the Company has available the balance of the net proceeds from the Term Loan, its unrestricted cash and the net cash flows from operations to fund its cash requirements, additional long-term financing is required to fund the Company's construction commitments related to its hotel development projects and to fund its anticipated operating losses. While there is no assurance that any further financing will be secured, the Company believes it will secure acceptable funding. However, if the Company is unable to obtain any part of the additional financing it is seeking, or the timing of such financing is significantly delayed, it would require the curtailment of development capital expenditures to ensure adequate liquidity to fund the Company's operations. 6. SECURED FORWARD EXCHANGE CONTRACT: During May 2000, the Company entered into a seven-year secured forward exchange contract ("SFEC") with an affiliate of Credit Suisse First Boston with respect to 10,937,900 shares of Viacom Stock. The seven-year SFEC has a face amount of $613.1 million and required contract payments based upon a stated 5% rate. The Company has incurred deferred financing costs related to the SFEC including the prepayment of the required contract payments and other transaction costs. The unamortized balances of these deferred financing costs are classified as current assets of $26.9 million as of September 30, 2002 and December 31, 2001 and long-term assets of $98.0 million and $118.1 million in the accompanying condensed consolidated balance sheets as of September 30, 2002 and December 31, 2001, respectively. The Company is recognizing the contract payments associated with the SFEC as interest expense over the seven-year contract period using the effective interest method. Under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities", as amended, certain components of the secured forward exchange contract are considered derivatives, as discussed in Note 7. Changes in the fair market 12

value of the derivatives are recorded as gains and losses in the accompanying condensed consolidated statements of operations. 7. DERIVATIVE FINANCIAL INSTRUMENTS: The Company utilizes derivative financial instruments to reduce interest rate risks and to manage risk exposure to changes in the value of its Viacom Stock. The Company recorded a gain of $11.9 million, net of taxes of $6.4 million, as a cumulative effect of an accounting change on January 1, 2001, the date of initial adoption of SFAS No. 133, to record the derivatives associated with the SFEC at fair value. For the three months ended September 30, 2002 and 2001, the Company recorded a pretax gain in the accompanying condensed consolidated statement of operations of $60.7 million and $168.3 million, respectively, related to the estimated change in fair value of the derivatives associated with the SFEC. For the nine months ended September 30, 2002 and 2001, the Company recorded a pretax gain in the accompanying condensed consolidated statement of operations of $80.8 million and $141.2 million, respectively, related to the estimated change in fair value of the derivatives associated with the SFEC. During 2001, the Company entered into three contracts to cap its interest rate risk exposure on its long-term debt. These interest rate caps qualify for hedge accounting and changes in the values of these caps are recorded as other comprehensive income and losses. 13

8. RESTRUCTURING CHARGES: The following table summarizes the activities of the restructuring charges for the three months and nine months ended September 30, 2002: (in thousands) Balance at Restructuring charges Balance at December 31, 2001 and adjustments Payments March 31, 2002 ----------------- --------------------- -------- -------------- 2002 restructuring charge $ -- $ -- $ -- $ -- 2001 restructuring charges 4,168 -- 1,684 2,484 2000 restructuring charge 1,569 -- 796 773 ------- ------- ------- ------- $ 5,737 $ -- $ 2,480 $ 3,257 ======= ======= ======= ======= (in thousands) Balance at Restructuring charges Balance at March 31, 2002 and adjustments Payments June 30, 2002 -------------- --------------------- -------- ------------- 2002 restructuring charge $ -- $ 1,149 $ 968 $ 181 2001 restructuring charges 2,484 (937) 800 747 2000 restructuring charge 773 (142) 166 465 ------- ------- ------- ------- $ 3,257 $ 70 $ 1,934 $ 1,393 ======= ======= ======= ======= (in thousands) Balance at Restructuring charges Balance at June 30, 2002 and adjustments Payments September 30, 2002 ------------- --------------------- -------- ------------------ 2002 restructuring charge $ 181 $ -- $ 114 $ 67 2001 restructuring charges 747 -- 158 589 2000 restructuring charge 465 -- 22 443 ------- ------ ------- ------- $ 1,393 $ -- $ 294 $ 1,099 ======= ====== ======= ======= 2002 Restructuring Charge As part of the Company's ongoing assessment of operations, the Company identified certain duplication of duties within divisions and realized the need to streamline those tasks and duties. Related to this assessment, during the second quarter of 2002 the Company adopted a plan of restructuring to streamline certain operations and duties. Accordingly, the Company recorded a pretax restructuring charge of $1.1 million related to employee severance costs and other employee benefits. The restructuring charges all relate to continuing operations. These restructuring charges were recorded in accordance with Emerging Issues Task Force Issue ("EITF") No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)". As of September 30, 2002, the Company has recorded cash payments of $1.08 million against the 2002 restructuring accrual. The remaining balance of the 2002 restructuring accrual at September 30, 2002 of $67 thousand is included in accounts payable and accrued liabilities in the accompanying condensed consolidated balance sheets. The Company expects the remaining balances of the restructuring accruals to be paid during 2002. 14

2001 Restructuring Charges During 2001, the Company recognized net pretax restructuring charges from continuing operations of $5.8 million related to streamlining operations and reducing layers of management. These restructuring charges were recorded in accordance with EITF No. 94-3. During the second quarter of 2002, the Company reversed $0.9 million of the 2001 restructuring charges related to continuing operations based upon the occurrence of certain triggering events. During the second quarter of 2002, the Company entered into two subleases to lease certain office space the Company previously had recorded in the 2001 restructuring charges. Also during the second quarter of 2002, the Company evaluated the 2001 restructuring accrual and determined certain severance benefits and outplacement agreements had expired. As of September 30, 2002, the Company has recorded cash payments of $4.4 million against the 2001 restructuring accrual. The remaining balance of the 2001 restructuring accrual at September 30, 2002 of $0.6 million is included in accounts payable and accrued liabilities in the accompanying condensed consolidated balance sheets. The Company expects the remaining balances of the restructuring accrual to be paid during 2002. 2000 Restructuring Charge The Company recognized pretax restructuring charges of $13.1 million related to continuing operations during 2000, in accordance with EITF Issue No. 94-3. Additional restructuring charges of $3.1 million during 2000 were included in discontinued operations. During the second quarter of 2002, the Company entered into a sublease that reduced the liability the Company was originally required to pay. The Company reversed $0.1 million of the 2000 restructuring charge related to the reduction in required payments. During 2001, the Company negotiated reductions in certain contract termination costs, which allowed the reversal of $4.0 million of the restructuring charges originally recorded during 2000. As of September 30, 2002, the Company has recorded cash payments of $11.9 million against the 2000 restructuring accrual. The remaining balance of the 2000 restructuring accrual at September 30, 2002 of $0.4 million, all of which relates to continuing operations, is included in accounts payable and accrued liabilities in the accompanying condensed consolidated balance sheets, which the Company expects to be paid during 2002. 9. SUPPLEMENTAL CASH FLOW DISCLOSURES: Cash paid for interest related to continuing operations for the three months and nine months ended September 30, 2002 and 2001 was comprised of: (in thousands) Three Months Ended Nine Months Ended September 30, September 30, ----------------------------- ------------------------------- 2002 2001 2002 2001 ------- ------- -------- -------- Debt interest paid $ 4,444 $ 5,639 $ 13,880 $ 17,108 Deferred financing costs paid -- (19) -- 19,581 Capitalized interest (1,658) (4,913) (4,772) (13,220) ------- ------- -------- -------- $ 2,786 $ 707 $ 9,108 $ 23,469 ======= ======= ======== ======== In addition, the Company paid debt interest of $0.1 million and $0.6 million related to discontinued operations during the three months and nine months ended September 30, 2001, respectively. 15

10. IMPAIRMENT AND OTHER CHARGES: During the second quarter of 2001, the Company recorded pretax impairment and other charges of $11.4 million. These charges included an investment in an IMAX movie of $5.7 million, a minority investment in a technology business of $4.6 million and an investment in idle real estate of $1.1 million. The Company began production of an IMAX movie during 2000 that portrayed the history of country music. After encountering a number of operational issues that created significant cost overruns, the carrying value of the IMAX film asset was reassessed during the second quarter of 2001 resulting in the $5.7 million impairment charge. During 2000, the Company made a minority investment in a technology start-up business. During 2001, the unfavorable environment for technology businesses created difficulty for this business to obtain adequate capital to execute its business plan. During the second quarter of 2001, the Company was notified that this technology business had been unsuccessful in arranging financing. As such, the Company reassessed the investment's realizability and reflected an impairment charge of $4.6 million during the second quarter of 2001. The impairment charge related to idle real estate of $1.1 million recorded during the second quarter of 2001 is based upon certain third-party offers received during the second quarter of 2001 for such property. The Company sold this idle real estate during the three months ended June 30, 2002. Proceeds from the sale approximated the carrying value of the property. 11. GAIN ON SALE OF ASSETS: During 1998, the Company entered into a partnership with The Mills Corporation to develop the Opry Mills Shopping Center in Nashville, Tennessee. The Company held a one-third interest in the partnership as well as the title to the land on which the shopping center was constructed, which was being leased to the partnership. During the second quarter of 2002, the Company sold its partnership share to certain affiliates of The Mills Corporation for approximately $30.8 million in cash proceeds upon the disposition. In accordance with the provisions of SFAS No. 66, "Accounting for Sales of Real Estate", and other applicable pronouncements, the Company deferred approximately $20.0 million of the gain representing the estimated present value of the continuing land lease interest between the Company and the Opry Mills partnership at June 30, 2002. The Company recognized the remainder of the proceeds, net of certain transaction costs, as a gain of approximately $10.6 million during the second quarter of 2002. During the third quarter of 2002, the Company sold its interest in the land lease and recognized the remaining $20.0 million deferred gain, less certain transaction costs. 16

12. GOODWILL AND INTANGIBLES: In June 2001, the FASB issued SFAS No. 141, "Business Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets". SFAS No. 141 supersedes APB Opinion No. 16, "Business Combinations" and requires the use of the purchase method of accounting for all business combinations prospectively. SFAS No. 141 also provides guidance on recognition of intangible assets apart from goodwill. SFAS No. 142 supercedes APB Opinion No. 17, "Intangible Assets", and changes the accounting for goodwill and intangible assets. Under SFAS No. 142, goodwill and intangible assets with indefinite useful lives will not be amortized but will be tested for impairment at least annually and whenever events or circumstances occur indicating that these intangible assets may be impaired. The Company adopted the provisions of SFAS No. 141 in June of 2001. The Company adopted the provisions of SFAS No. 142 effective January 1, 2002, and as a result, the Company ceased the amortization of goodwill on that date. The transitional provisions of SFAS No. 142 require the Company to perform an assessment of whether goodwill is impaired as of the beginning of the fiscal year in which the statement is adopted. Under the transitional provisions of SFAS No. 142, the first step is for the Company to evaluate whether the reporting unit's carrying amount exceeds its fair value. If the reporting unit's carrying amount exceeds it fair value, the second step of the impairment test must be completed. During the second step, the Company must compare the implied fair value of the reporting unit's goodwill, determined by allocating the reporting unit's fair value to all of its assets and liabilities in a manner similar to a purchase price allocation in accordance with SFAS No. 141, to its carrying amount. The Company completed the transitional goodwill impairment reviews required by SFAS No. 142 during the second quarter of 2002. In performing the impairment reviews, the Company estimated the fair values of the reporting units using a present value method that discounted future cash flows. Such valuations are sensitive to assumptions associated with cash flow growth, discount rates and capital rates. In performing the impairment reviews, the Company determined one reporting unit's goodwill to be impaired. Based on the estimated fair value of the reporting unit, the Company impaired the goodwill amount of $4.2 million associated with the Radisson Hotel at Opryland in the hospitality segment. The circumstances leading to the goodwill impairment related to the Radisson Hotel at Opryland primarily relate to the effect of the September 11, 2001 terrorist attacks on the hospitality and tourism industries. In accordance with the provisions of SFAS No. 142, the Company has reflected the pretax $4.2 million impairment charge as a cumulative effect of a change in accounting principle in the amount of $2.6 million, net of tax benefit of $1.6 million, as of January 1, 2002 in the accompanying condensed consolidated statements of operations. The changes in the carrying amounts of goodwill by business segment for the nine months ended September 30, 2002 are as follows: (in thousands) Transitional Balance as of Impairment Balance as of December 31, 2001 Losses September 30, 2002 ----------------- ------------ ------------------ Hospitality $ 4,221 $ (4,221) $ -- Attractions 7,265 -- 7,265 Media 2,365 -- 2,365 Corporate and Other -- -- -- --------- --------- -------- Total $ 13,851 $ (4,221) $ 9,630 ========= ========= ======== The Company estimates that amortization expense for goodwill for continuing operations would have been $0.1 million and $0.3 million, net of taxes of $0.1 million and $0.1 million, for the three months and nine months ended September 30, 2002, respectively. 17

The Company also reassessed the useful lives and classification of identifiable finite-lived intangible assets and determined the lives of these intangible assets to be appropriate. The carrying amount of amortized intangible assets in continuing operations, including the intangible assets related to benefit plans, was $6.7 million and the related accumulated amortization was $0.4 million at September 30, 2002. The amortization expense related to intangibles from continuing operations during the three months and nine months ended September 30, 2002 was $15,000 and $41,000, respectively, and is estimated to be $0.1 million for the twelve months ended December 31, 2002. The estimated amounts of amortization expense for the next five years are equivalent to $0.1 million per year. The following table presents a reconciliation of net income and income per share assuming the nonamortization provisions of SFAS No. 142 were applied during 2001: (in thousands, except per share data) Three Months Ended Nine Months Ended September 30, September 30, ------------------------------- -------------------------------- 2002 2001 2002 2001 ---------- ---------- ----------- ---------- Reported net income (loss) $ 99,284 $ (45,161) $ 109,111 $ (24,595) Add back: Goodwill amortization -- 551 -- 1,862 ---------- ---------- ----------- ---------- Adjusted net income (loss) $ 99,284 $ (44,610) $ 109,111 $ (22,733) ========== ========== =========== ========== Basic earnings (loss) per share Reported net income (loss) $ 2.94 $ (1.35) $ 3.23 $ (0.73) Add back: Goodwill amortization -- 0.02 -- 0.05 ---------- ---------- ----------- ---------- Adjusted net income (loss) $ 2.94 $ (1.33) $ 3.23 $ (0.68) ========== ========== =========== ========== Diluted earnings (loss) per share Reported net income (loss) $ 2.94 $ (1.35) $ 3.23 $ (0.73) Add back: Goodwill amortization -- 0.02 -- 0.05 ---------- ---------- ----------- ---------- Adjusted net income (loss) $ 2.94 $ (1.33) $ 3.23 $ (0.68) ========== ========== =========== ========== 13. INCOME TAXES: During the third quarter of 2002, the State of Tennessee increased the corporate income tax rate from 6.0% to 6.5%. As a result of this change, the Company recorded additional tax expense related to its state deferred tax liabilities of $1.5 million, net of the federal tax benefit. During the second quarter of 2002, the Company recognized a $15.5 million benefit as a reduction in income tax expense resulting from the settlement of certain federal income tax issues with the Internal Revenue Service. The Company will not receive any cash proceeds related to this benefit. Also during the second quarter of 2002, the Company received an income tax refund of $64.6 million in cash from the U.S. Department of Treasury as a result of the net operating losses carry-back provisions of the Job Creation and Worker Assistance Act of 2002. Receipt of the income tax refund of $64.6 million had no net impact on the accompanying condensed consolidated statements of operations. 14. COMMITMENTS AND CONTINGENCIES: During 2002, the Company was a defendant in a class action lawsuit related to the manner in which Gaylord Opryland distributes service and delivery charges to certain employees. Tennessee has a "Tip" statute that requires a business to pay tips shown on statements over to its employee or employees who have served the customer. The Company settled the suit subsequent to the third quarter of 2002. The Company reserved an appropriate amount for this particular claim. 18

15. RETIREMENT PLANS AND RETIREMENT SAVINGS PLAN: Effective December 31, 2001, the Company amended its retirement plans and its retirement savings plan. As a result of these amendments, the retirement cash balance benefit was frozen and the policy related to future Company contributions to the retirement savings plan was changed. The Company recorded a pretax charge of $5.7 million in the first quarter of 2002 related to the write-off of unamortized prior service cost in accordance with SFAS No. 88, "Employers' Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits", and related interpretations, which is included in selling, general and administrative expenses. In addition, the Company amended the eligibility requirements of its postretirement benefit plans effective December 31, 2001. In connection with the amendment and curtailment of the plans and in accordance with SFAS No. 106, "Employers' Accounting for Postretirement Benefits Other Than Pensions" and related interpretations, the Company recorded a gain of $2.1 million which is reflected as a reduction in corporate and other selling, general and administrative expenses in the first quarter of 2002. 16. NEWLY ISSUED ACCOUNTING STANDARDS: In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations". SFAS No. 143 amends accounting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. SFAS No. 143 requires companies to record the fair value of the liability for an asset retirement obligation in the period in which the liability is incurred. The Company will adopt the provisions of SFAS No. 143 on January 1, 2003 and anticipates the effects of SFAS No. 143 will be immaterial to the Company's financial statements. In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities". SFAS No. 146 nullifies EITF Issue No. 94-3. SFAS No. 146 requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred, whereas EITF No. 94-3 had recognized the liability at the commitment date to an exit plan. The Company is required to adopt the provisions of SFAS No. 146 effective for exit or disposal activities initiated after December 31, 2002. The Company is currently evaluating the impact of adoption of this statement. 19

17. FINANCIAL REPORTING BY BUSINESS SEGMENTS: The Company's continuing operations are organized and managed based upon its products and services. The following information from continuing operations is derived directly from the segments' internal financial reports used for corporate management purposes. (in thousands) Three Months Ended Nine Months Ended September 30, September 30, ------------------------------- -------------------------------- 2002 2001 2002 2001 ---------- --------- ---------- ---------- Revenues: Hospitality $ 85,066 $ 54,010 $ 245,834 $ 164,162 Attractions 14,783 12,900 48,545 48,317 Media 3,073 2,193 7,975 6,852 Corporate and other 32 61 144 171 ---------- --------- ---------- ---------- Total $ 102,954 $ 69,164 $ 302,498 $ 219,502 ========== ========= ========== ========== Depreciation and amortization: Hospitality $ 11,219 $ 6,381 $ 33,547 $ 19,044 Attractions 1,142 1,397 3,737 4,339 Media 159 166 463 496 Corporate and other 1,449 1,700 4,283 5,094 ---------- --------- ---------- ---------- Total $ 13,969 $ 9,644 $ 42,030 $ 28,973 ========== ========= ========== ========== Operating income (loss): Hospitality $ 8,510 $ 6,982 $ 16,959 $ 23,959 Attractions 1,895 (540) 3,423 (2,184) Media 293 (57) (362) (439) Corporate and other (9,748) (11,236) (32,355) (31,832) Preopening costs (1,867) (3,153) (8,223) (7,461) Gain on sale of assets 19,962 -- 30,529 -- Impairment and other charges -- -- -- (11,388) Restructuring charges -- -- (70) 2,304 ---------- --------- ---------- ---------- Total $ 19,045 $ (8,004) $ 9,901 $ (27,041) ========== ========= ========== ========== 20

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS BUSINESS SEGMENTS Gaylord Entertainment Company is a diversified hospitality and entertainment company operating, through its subsidiaries, principally in four business segments: hospitality; attractions; media; and corporate and other. The Company is managed using the four business segments described above. CRITICAL ACCOUNTING POLICIES Management's Discussion and Analysis of Financial Condition and Results of Operations discusses the Company's condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. Accounting estimates are an integral part of the preparation of the consolidated financial statements and the financial reporting process and are based upon current judgments. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. Certain accounting estimates are particularly sensitive because of their complexity and the possibility that future events affecting them may differ materially from the Company's current judgments and estimates. This listing of critical accounting policies is not intended to be a comprehensive list of all of the Company's accounting policies. In many cases, the accounting treatment of a particular transaction is specifically dictated by generally accepted accounting principles, with no need for management's judgment regarding accounting policy. The Company believes that of its significant accounting policies, the following may involve a higher degree of judgment and complexity. Revenue Recognition Revenues are recognized when services are provided or goods are shipped, as applicable. Provision for returns and other adjustments are provided for in the same period the revenues are recognized. The Company defers revenues related to deposits on advance room bookings, advance ticket sales at the Company's tourism properties and music publishing advances until such amounts are earned. Impairment of Long-Lived Assets and Goodwill In accounting for the Company's long-lived assets other than goodwill, the Company applies the provisions of Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". The Company adopted the provisions of SFAS No. 144 during 2001 with an effective date of January 1, 2001. The Company previously accounted for goodwill using SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of". In June 2001, SFAS No. 142, "Goodwill and Other Intangible Assets" was issued with an effective date of January 1, 2002. Under SFAS No. 142, goodwill and other intangible assets with indefinite useful lives will not be amortized but will be tested for impairment at least annually and whenever events or circumstances occur indicating that these intangibles may be impaired. The determination and measurement of an impairment loss under these accounting standards require the significant use of judgment and estimates. The determination of fair value of these assets and the timing of an impairment charge are two critical components of recognizing an asset impairment charge that are subject to the significant use of judgment and estimation. Future events may indicate differences from these judgments and estimates. 21

Restructuring Charges The Company has recognized restructuring charges in accordance with Emerging Issues Task Force ("EITF") Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)" in its condensed consolidated financial statements. Restructuring charges are based upon certain estimates of liability related to costs to exit an activity. Liability estimates may change as a result of future events, including negotiation of reductions in contract termination liabilities. Derivative Financial Instruments The Company utilizes derivative financial instruments to reduce interest rate risks and to manage risk exposure to changes in the value of certain owned marketable securities. The Company records derivatives in accordance with SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities", which was subsequently amended by SFAS No. 138. SFAS No. 133, as amended, established accounting and reporting standards for derivative instruments and hedging activities. SFAS No. 133 requires all derivatives to be recognized in the statement of financial position and to be measured at fair value. Changes in the fair value of those instruments will be reported in earnings or other comprehensive income depending on the use of the derivative and whether it qualifies for hedge accounting. The measurement of the derivative's fair value requires the use of estimates and assumptions. Changes in these estimates or assumptions could materially impact the determination of the fair value of the derivatives. 22

RESULTS OF OPERATIONS The following table contains unaudited selected summary financial data from continuing operations for the three month and nine month periods ended September 30, 2002 and 2001. The table also shows the percentage relationships to total revenues and, in the case of segment operating income (loss), its relationship to segment revenues. (in thousands) THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ------------------------------------- -------------------------------------- 2002 % 2001 % 2002 % 2001 % -------- ----- -------- ----- -------- ----- -------- ----- Revenues: Hospitality $ 85,066 82.6 $ 54,010 78.1 $245,834 81.3 $164,162 74.8 Attractions 14,783 14.4 12,900 18.7 48,545 16.1 48,317 22.0 Media 3,073 3.0 2,193 3.2 7,975 2.6 6,852 3.1 Corporate and other 32 -- 61 -- 144 -- 171 0.1 -------- ----- -------- ----- -------- ----- -------- ----- Total revenues 102,954 100.0 69,164 100.0 302,498 100.0 219,502 100.0 -------- ----- -------- ----- -------- ----- -------- ----- Operating expenses: Operating costs 59,858 58.1 46,820 67.7 190,937 63.1 147,609 67.2 Selling, general & administrative 28,177 27.4 17,551 25.4 81,866 27.1 53,416 24.3 Preopening costs 1,867 1.8 3,153 4.6 8,223 2.7 7,461 3.4 Gain on sale of assets (19,962) (19.4) -- -- (30,529) (10.1) -- -- Impairment and other charges -- -- -- -- -- -- 11,388 5.2 Restructuring charges, net -- -- -- -- 70 -- (2,304) (1.0) Depreciation and amortization: Hospitality 11,219 6,381 33,547 19,044 Attractions 1,142 1,397 3,737 4,339 Media 159 166 463 496 Corporate and other 1,449 1,700 4,283 5,094 -------- ----- -------- ----- -------- ----- -------- ----- Total depreciation and amortization 13,969 13.6 9,644 13.9 42,030 13.9 28,973 13.2 -------- ----- -------- ----- -------- ----- -------- ----- Total operating expenses 83,909 81.5 77,168 111.6 292,597 96.7 246,543 112.3 -------- ----- -------- ----- -------- ----- -------- ----- Operating income (loss): Hospitality 8,510 10.0 6,982 12.9 16,959 6.9 23,959 14.6 Attractions 1,895 12.8 (540) (4.2) 3,423 7.1 (2,184) (4.5) Media 293 9.5 (57) (2.6) (362) (4.5) (439) (6.4) Corporate and other (9,748) -- (11,236) -- (32,355) -- (31,832) -- Preopening costs (1,867) -- (3,153) -- (8,223) -- (7,461) -- Gain on sale of assets 19,962 -- -- -- 30,529 -- -- -- Impairment and other charges -- -- -- -- -- -- (11,388) -- Restructuring charges, net -- -- -- -- (70) -- 2,304 -- -------- ----- -------- ----- -------- ----- -------- ----- Total operating income (loss) $ 19,045 18.5 $ (8,004) (11.6) $ 9,901 3.3 $(27,041) (12.3) ======== ===== ======== ===== ======== ===== ======== ===== 23

PERIODS ENDED SEPTEMBER 30, 2002 COMPARED TO PERIODS ENDED SEPTEMBER 30, 2001 Revenues Total revenues increased $33.8 million, or 48.9%, to $103.0 million in the third quarter of 2002, and increased $83.0 million, or 37.8%, to $302.5 million in the first nine months of 2002. Revenues for both the three months and nine months ended September 30, 2002, increased primarily due to the opening of the Gaylord Palms Resort and Convention Center in Kissimmee, Florida ("Gaylord Palms") in January 2002. Revenues in the hospitality segment increased $31.1 million, or 57.5%, to $85.1 million in the third quarter of 2002, and increased $81.7 million, or 49.8%, to $245.8 million in the first nine months of 2002. Gaylord Palms recorded revenues of $100.2 million for the period subsequent to its opening. This revenue was partially offset by the decrease in the revenues of the Gaylord Opryland Resort and Convention Center in Nashville, Tennessee ("Gaylord Opryland") of $18.6 million, or 11.7%, to $140.7 million in the first nine months of 2002. The Gaylord Opryland's occupancy rate decreased to 67.0% in the first nine months of 2002 compared to 69.6% in the first nine months of 2001. Gaylord Opryland's average daily rate increased to $140.09 in the first nine months of 2002 from $137.22 in the first nine months of 2001. Revenue per available room (RevPAR) for the Gaylord Opryland increased 5.5% to $96.71 for the third quarter of 2002 as compared to the third quarter of 2001, and decreased 1.8% to $93.83 for the first nine months of 2002 compared to $95.54 in the first nine months of 2001. The decrease in revenue was primarily attributable to the impact of a softer economy and decreased occupancy levels following the September 11th terrorist attacks. The decrease in revenue was also partially attributable to the annual rotation of convention business among different markets that is common in the meeting and convention industry. Gaylord Palms recorded an occupancy rate, average daily rate, and RevPAR of 68.2%, $170.66 and $116.41, respectively, during the period subsequent to its opening. Revenues in the attractions segment increased $1.9 million, or 14.6%, to $14.8 million in the third quarter of 2002, and increased $0.2 million, or 0.5%, to $48.5 million in the first nine months of 2002. The increase was primarily attributable to the increase in revenues of the Grand Ole Opry due to an increase in popular performers appearing on the Grand Ole Opry. The increase of Grand Ole Opry revenues was partially offset by decreased revenues in Corporate Magic, the Company's corporate meeting planning business, of $2.4 million for the first nine months of 2002 primarily due to reduced corporate spending. Revenues in the media segment increased $0.9 million, or 40.1%, to $3.1 million in the third quarter of 2002, and increased $1.1 million, or 16.4%, to $8.0 million in the first nine months of 2002 due to more effective selling of the Company's radio inventory. Total Operating Expenses Total operating expenses increased $6.7 million, or 8.7%, to $83.9 million in the third quarter of 2002, and increased $46.1 million, or 18.7%, to $292.6 million in the first nine months of 2002. Operating costs, as a percentage of revenues, decreased to 63.1% during the first nine months of 2002 as compared to 67.2% during the first nine months of 2001. Selling, general and administrative expenses, as a percentage of revenues, increased to 27.1% during the first nine months of 2002 as compared to 24.3% during the first nine months of 2001. Operating Costs Operating costs in the hospitality segment increased $15.2 million, or 45.2%, to $48.8 million in the third quarter of 2002, and increased $51.8 million, or 52.6%, to $150.4 million for the first nine months of 2002. The increase in operating costs was attributable to the opening of Gaylord Palms in January 2002. The operating costs of Gaylord Palms equaled $60.8 million subsequent to its opening, including $7.3 million of real estate lease expense related to the 75-year operating lease on the 65.3-acre site on which Gaylord Palms is located. As required by SFAS No. 13, "Accounting for Leases", the terms of this lease require that the Company recognize the lease expense on a straight-line basis, which resulted in 24

approximately $5.3 million of non-cash lease expense during the first nine months of 2002. The increase was partially offset by a decrease in operating costs at Gaylord Opryland of $6.7 million associated with lower revenues and reduced occupancy. Operating costs in the attractions segment decreased $1.1 million, or 12.3%, to $8.0 million in the third quarter of 2002, and decreased $5.5 million, or 14.9%, to $31.4 million in the first nine months of 2002. The decrease is attributable to decreased operating expenses at Corporate Magic of $4.8 million related to lower revenues and cost saving measures implemented during the first nine months of 2002. Operating costs in the media segment increased slightly, by $0.1 million, or 5.3%, in the third quarter of 2002, and increased slightly, by $0.4 million, or 10.6%, in the first nine months of 2002. The increase in operating costs was attributable to increased revenues. Selling, General and Administrative Expenses Selling, general and administrative expenses in the hospitality segment increased $9.5 million, or 134.5%, to $16.6 million for the three months ended September 30, 2002 and increased $22.3 million, or 99.1%, to $44.9 million for the nine months ended September 30, 2002. The increase in selling, general and administrative expenses in the hospitality segment is primarily attributed to these costs at Gaylord Palms subsequent to its January 2002 opening. Selling, general and administrative expenses in the attractions segment increased $0.8 million, or 27.5%, to $3.8 million for the three months ended September 30, 2002 compared to the same period in 2001. Selling, general and administrative expenses in the attractions segment increased slightly by $0.7 million for the nine months ended September 30, 2002 as compared to the same period in 2001. Selling, general and administrative expenses in the media segment increased slightly by $0.7 million for the nine months ended September 30, 2002, as compared to the same period in 2001 due to the increase in revenues. Selling, general and administrative expenses in the corporate and other segment, consisting primarily of senior management salaries and benefits, legal, human resources, accounting and other administrative costs, decreased slightly in the third quarter, and increased $4.7 million, or 25.3%, for the nine months ended September 30, 2002. Effective December 31, 2001, the Company amended its retirement plans and its retirement savings plan. As a result of these amendments, the retirement cash balance benefit was frozen and the policy related to future Company contributions to the retirement savings plan was changed. The Company recorded a pretax charge of $5.7 million in the first quarter of 2002 related to the write-off of unamortized prior service cost in accordance with SFAS No. 88, "Employers' Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits", and related interpretations, which is included in selling, general and administrative expenses. In addition, the Company amended the eligibility requirements of its postretirement benefit plans effective December 31, 2001. In connection with the amendment and curtailment of the plans and in accordance with SFAS No. 106, "Employers' Accounting for Postretirement Benefits Other Than Pensions" and related interpretations, the Company recorded a gain of $2.1 million which is reflected as a reduction in corporate and other selling, general and administrative expenses in the first quarter of 2002. These nonrecurring gains and losses were recorded in the corporate and other segment and were not allocated to the Company's other operating segments. Other increases in corporate, selling, general and administrative expenses can be attributed to increased personnel costs related to new corporate departments that did not exist last year, new management personnel in other corporate departments, increased corporate marketing expenses and increased bonus accruals as compared to the same period in 2001. Preopening Costs Preopening costs related to the Company's hotel development activities in Florida and Texas decreased $1.3 million for the third quarter due to the opening of the Gaylord Palms in January 2002. Preopening costs increased $0.8 million, or 25

10.2%, to $8.2 million, in the first nine months of 2002. During the third quarter of 2002, the Company announced the Gaylord Opryland Texas Resort and Convention Center is projected to open in April 2004. Gain on Sale of Assets During the second quarter of 2002, the Company sold its partnership share of the Opry Mills shopping center to certain affiliates of The Mills Corporation for approximately $30.8 million in cash proceeds. In accordance with the provisions of SFAS No. 66, "Accounting for Sales of Real Estate", and other applicable pronouncements, the Company deferred approximately $20.0 million of the gain representing the estimated present value of the continuing land lease interest between the Company and the Opry Mills partnership at June 30, 2002. The Company recognized the remainder of the proceeds, net of certain transaction costs, as a gain of approximately $10.6 million during the second quarter of 2002. During the third quarter of 2002, the Company sold its interest in the land lease and recognized the remaining $20.0 million deferred gain, less certain transaction costs. Impairment and Other Charges During the second quarter of 2001, the Company recorded pretax impairment and other charges of $11.4 million. These charges included an investment in an IMAX movie of $5.7 million, a minority investment in a technology business of $4.6 million and an investment in idle real estate of $1.1 million. The Company began production of an IMAX movie during 2000 that portrayed the history of country music. After encountering a number of operational issues that created significant cost overruns, the carrying value of the IMAX film asset was reassessed during the second quarter of 2001 resulting in the $5.7 million impairment charge. During 2000, the Company made a minority investment in a technology start-up business. During 2001, the unfavorable environment for technology businesses created difficulty for this business to obtain adequate capital to execute its business plan. During the second quarter of 2001, the Company was notified that this technology business had been unsuccessful in arranging financing. As such, the Company reassessed the investment's realizability and reflected an impairment charge of $4.6 million during the second quarter of 2001. The impairment charge related to idle real estate of $1.1 million recorded during the second quarter of 2001 is based upon certain third-party offers received during the second quarter of 2001 for such property. The Company sold this idle real estate during the three months ended June 30, 2002. Proceeds from the sale approximated the carrying value of the property. Restructuring Charges As part of the Company's ongoing assessment of operations, the Company identified certain duplication of duties within divisions and realized the need to streamline those tasks and duties. Related to this assessment, during the second quarter of 2002 the Company adopted a plan of restructuring to streamline certain operations and duties. Accordingly, the Company recorded a pretax restructuring charge of $1.1 million related to employee severance costs and other employee benefits. The restructuring charges all relate to continuing operations. The 2002 restructuring charge was partially offset by reversal of prior years' restructuring accrual of $1.1 million, as discussed below. During the second quarter of 2002, the Company reversed $0.9 million of the 2001 restructuring charges related to continuing operations. The reversal included charges related to a lease commitment and certain placement costs related to the 2001 and 2000 restructuring. During the second quarter of 2002, the Company entered into two subleases to lease certain office space the Company previously had recorded in the 2001 and 2000 restructuring charges. The sublease agreements resulted in a reversal of the 2001 and 2000 restructuring charges in the amount of $0.7 million and $0.1 million, respectively. Also during the second quarter of 2002, the Company evaluated the 2001 restructuring accrual and determined certain severance benefits and outplacement services had expired. During the fourth quarter of 2000, the Company recognized pretax restructuring charges of $16.4 million related to exiting certain lines of businesses and implementing a new strategic plan. The restructuring charges consisted of contract termination costs of $10.0 million to exit specific activities and employee severance and related costs of $6.4 million. 26

During the second quarter of 2001, the Company negotiated reductions in certain contract termination costs, which allowed the reversal of $2.3 million of the restructuring charges originally recorded during the fourth quarter of 2000. Depreciation Expense Depreciation expense increased $4.3 million, or 48.8%, to $13.0 million in the third quarter of 2002 and increased $13.1 million, or 50.2%, to $39.3 million for the first nine months of 2002. The increase in the three months and nine months ended September 30, 2002 is primarily attributable to Gaylord Palms depreciation expense of $4.7 million and $13.9 million, respectively. Amortization Expense Amortization expense decreased slightly, by $0.1 million for the nine months ended September 30, 2002. Amortization of software increased $0.6 million in the first nine months of 2002 primarily at Gaylord Opryland and Gaylord Palms. This increase was partially offset by the adoption of SFAS No. 142, under the provisions of which the Company no longer amortizes goodwill. Amortization of goodwill for continuing operations for the nine months ended September 30, 2001, was $0.6 million. Operating Income (Loss) Total operating income increased $27.0 million from an operating loss to operating income of $19.0 million in the third quarter of 2002. Total operating income increased $36.9 million to an operating income of $9.9 million in the first nine months of 2002. As discussed above, a $20.0 million gain was recorded in the third quarter of 2002 related to the sale of the Company's partnership interest in the land lease related to Opry Mills. The Company recorded a gain of approximately $10.6 million during the second quarter of 2002 related to the Company's sale of its one-third interest in the partnership. Operating income in the hospitality segment decreased $7.0 million during the first nine months of 2002 primarily as a result of decreased operating income of the Gaylord Opryland hotel, which was partially offset by the operating income of Gaylord Palms of $3.3 million subsequent to its January 2002 opening. Operating income of the attractions segment increased $5.6 million to operating income of $3.4 million for the first nine months of 2002. The operating income of the attractions segment increased as a result of increased operating income of Corporate Magic of $3.1 million due to decreased operating expenses and decreased amortization due to the ceasing of amortization of goodwill. The operating income of the attractions segment also increased due to increased operating income of the Grand Ole Opry of $1.7 million. Media segment operating loss decreased $0.1 million during the first nine months of 2002. Operating loss of the corporate and other segment increased $0.5 million during the first nine months of 2002 primarily due to the net charges related to the Company's amendment of its retirement plans, retirement savings plan and postretirement benefits plans discussed above. The increase caused by the changes in the retirement plans, retirement savings and postretirement benefits plans were offset by increased cost control measures implemented in the Corporate segment. Interest Expense Interest expense, including amortization of deferred financing costs, increased $2.9 million to $11.9 million for the third quarter of 2002, and increased $6.3 million to $36.3 million in the first nine months of 2002. The increase in the first nine months of 2002 was primarily caused by a decrease in capitalized interest of $11.4 million related to Gaylord Palms' opening for business during the first quarter of 2002. This decrease due to the Gaylord Palms opening was partially offset by the increased spending related to the construction of the Gaylord Opryland Texas Resort and Convention Center. The increase is partially offset by lower weighted average interest rates. The Company's weighted average interest rate on its borrowings, including the interest expense related to the secured forward exchange contract discussed below, was 5.3% in the first nine months of 2002 as compared to 6.6% in the first nine months of 2001. 27

Interest Income Interest income decreased $0.5 million to $0.8 million for the third quarter of 2002, and decreased $2.6 million to $1.9 million in the first nine months of 2002. The decrease in the first nine months of 2002 primarily relates to a decrease in average invested cash balances in the first nine months of 2002 as compared to the same period in 2001. Unrealized Gain (Loss) on Viacom Stock and Derivatives During 2000, the Company entered into a seven-year secured forward exchange contract with respect to 10.9 million shares of its Viacom stock investment. Effective January 1, 2001, the Company adopted the provisions of SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities", as amended, and reclassified its investment in Viacom stock from available-for-sale to trading. Under SFAS No. 133, components of the secured forward exchange contract are considered derivatives. In connection with the adoption of SFAS No. 133, the Company recorded a cumulative effect of an accounting change to record the derivatives associated with the secured forward exchange contract at fair value as of January 1, 2001, as discussed below. For the three months ended September 30, 2002, the Company recorded a pretax loss of $42.0 million related to the decrease in fair value of the Viacom stock and a pretax gain of $60.7 million reflecting the change in the estimated value of the derivatives associated with the secured forward exchange contract. For the nine months ended September 30, 2002, the Company recorded a pretax loss of $39.6 million related to the decrease in fair value of the Viacom stock and a pretax gain of $80.8 million reflecting the change in the estimated value of the derivatives associated with the secured forward exchange contract. For the three months ended September 30, 2001, the Company recorded a pretax loss of $189.8 million related to the decrease in fair value of the Viacom stock and a pretax gain of $168.3 million reflecting the change in the estimated value of the derivatives associated with the secured forward exchange contract. For the nine months ended September 30, 2001, the Company recorded a pretax loss of $134.8 million related to the decrease in fair value of the Viacom stock and a pretax gain of $141.2 million reflecting the change in the estimated value of the derivatives associated with the secured forward exchange contract. Additionally, the Company recorded a nonrecurring pretax gain of $29.4 million on January 1, 2001, related to reclassifying its investment in Viacom stock from available-for-sale to trading as defined by SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities". The nonrecurring pretax gain of $29.4 million was recorded as unrealized gain on Viacom stock. Other Gains and Losses Other gains and losses decreased $5.0 million during the nine months ended September 30, 2002 as compared to the same period in 2001. The indemnification period related to the 1999 disposal of television station KTVT ended during the second quarter of 2001, which allowed the Company to recognize a non-operating pretax gain of $4.6 million related to the settlement of the remaining contingencies. Also during 2001, the Company recorded a gain of $0.7 million related to the settlement of remaining contingencies on the 1998 sale of the Company's interest in the Texas Rangers Baseball Club, Ltd. Income Taxes Income tax expense for the three months ended September 30, 2002 was $11.7 million, with an effective tax rate of 42.7%. The effective rate is different from the statutory rate of 39.2%, primarily due to the State of Tennessee in July 2002 increasing the corporate income tax rate from 6.0% to 6.5%, retroactive to January 1, 2002, which resulted in additional state tax expense of $1.5 million, net of the federal benefit, and a $0.8 million reduction to certain estimated state and federal deferred tax liabilities. Income tax benefit for the nine months ended September 30, 2002, was $7.7 million, which includes a $15.5 million benefit related to the settlement in the second quarter of certain federal income tax issues with the Internal Revenue Service. The Company will not receive any cash proceeds related to this benefit. Excluding the $15.5 million federal tax 28

benefit, the effective rate was 43.2%, which is different from the statutory rate of 39.2%, primarily due to the State of Tennessee in July 2002 increasing the corporate income tax rate from 6.0% to 6.5%, retroactive to January 1, 2002, which resulted in additional state tax expense of $1.5 million, net of the federal benefit, and the $0.8 million reduction to certain estimated state and federal deferred tax liabilities. Income tax benefit for the three and nine months ended September 30, 2001 was $12.3 million and $3.3 million, respectively. The effective tax rate for the three and nine months ended September 30, 2001 was 32.9% and 31.5%, respectively. The effective tax rate is different from the statutory rate of 38.9% primarily due to no state tax benefit being recognized since future realization is uncertain. Discontinued Operations In August 2001, the FASB issued SFAS No. 144, which superceded SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" and the accounting and reporting provisions for the disposal of a segment of a business of Accounting Principles Board ("APB") Opinion No. 30, "Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions". SFAS No. 144 retains the requirements of SFAS No. 121 for the recognition and measurement of an impairment loss and broadens the presentation of discontinued operations to include a component of an entity (rather than a segment of a business). In accordance with the provisions of SFAS No. 144, the Company has presented the operating results, financial position, cash flows and any gain or loss on disposal of the following businesses as discontinued operations in its financial statements as of September 30, 2002 and December 31, 2001 and for the three months and nine months ended September 30, 2002 and 2001: Acuff-Rose Music Publishing, Word Entertainment ("Word"), the Company's international cable networks, the Oklahoma Redhawks (the "Redhawks"), GET Management, Pandora Films, Gaylord Films, Gaylord Sports Management, Gaylord Event Television, Gaylord Production Company, and the Company's water taxis. During the second quarter of 2002, the Company committed to a plan of disposal of its Acuff-Rose Music Publishing catalog entity. During the third quarter of 2002, the Company finalized the sale of the Acuff-Rose Music Publishing entity to Sony/ATV Music Publishing for approximately $157.0 million in cash before royalties payable to Sony for the period beginning July 1, 2002. The Company recognized a pretax gain of $130.6 million during the three months ended September 30, 2002 related to the sale in discontinued operations in the condensed consolidated statements of operations. During the first quarter of 2002, the Company committed to a plan of disposal of its ownership interests in the Redhawks, a minor league baseball team based in Oklahoma City, Oklahoma. Also during the first quarter of 2002, the Company sold or otherwise ceased operations of Word and the international cable networks. The other businesses listed above were sold during 2001. During January 2002, the Company sold Word's domestic operations to an affiliate of Warner Music Group for $84.1 million in cash (subject to certain future purchase price adjustments). The Company recognized a pretax gain of $0.5 million related to the sale in discontinued operations in its results of operations for the first nine months of 2002. Proceeds from the sale of $80.0 million were used to reduce the Company's outstanding indebtedness. During the third quarter of 2001, the Company committed to a plan to sell Word. As a result of the decision to sell Word, the Company reduced the carrying value of Word to its estimated fair value by recognizing a pretax charge of $29 million in discontinued operations during the third quarter of 2001. The estimated fair value of Word's net assets was determined based upon ongoing negotiations with potential buyers. On June 1, 2001, the Company adopted a formal plan to dispose of its international cable networks. During the first quarter of 2002, the Company finalized a transaction to sell certain assets of its Asia and Brazil networks. The terms of this transaction included the assignment of certain transponder leases, which resulted in a reduction of the Company's transponder lease liability and a related $3.8 million pretax gain which is reflected in discontinued operations in the consolidated financial statements. The Company guaranteed $0.9 million in future lease payments by the assignee, which is not included in the pretax gain above and continues to be reserved as a lease liability. In addition, the Company has ceased its operations based in Argentina. 29

The following table reflects the results of operations of businesses accounted for as discontinued operations for the three months and nine months ended September 30: (in thousands) THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ------------------------ ------------------------ 2002 2001 2002 2001 -------- -------- -------- -------- REVENUES: Word Entertainment $ -- $ 33,322 $ 2,594 $ 87,184 Acuff-Rose Music Publishing -- 3,761 7,654 11,400 International cable networks -- 1,264 744 3,815 Businesses sold to OPUBCO -- -- -- 2,195 Redhawks 2,557 1,948 6,048 5,971 Other -- 257 -- 432 -------- -------- -------- -------- Total revenues of discontinued operations $ 2,557 $ 40,552 $ 17,040 $110,997 ======== ======== ======== ======== OPERATING INCOME (LOSS): Word Entertainment $ (11) $ 367 $ (917) $ (6,263) Acuff-Rose Music Publishing (460) 796 933 2,324 International cable networks -- (1,280) (1,576) (5,463) Businesses sold to OPUBCO -- -- -- (1,459) Redhawks 711 126 974 655 Other -- (37) -- (560) -------- -------- -------- -------- Total operating income (loss) of discontinued operations 240 (28) (586) (10,766) INTEREST EXPENSE -- (123) (80) (677) INTEREST INCOME 11 18 61 174 OTHER GAINS AND LOSSES 130,790 (29,863) 135,413 (32,837) -------- -------- -------- -------- Income (loss) before provision (benefit) for income taxes 131,041 (29,996) 134,808 (44,106) PROVISION (BENEFIT) FOR INCOME TAXES 47,442 (9,929) 48,805 (14,712) -------- -------- -------- -------- Income (loss) from discontinued operations $ 83,599 $(20,067) $ 86,003 $(29,394) ======== ======== ======== ======== 30

The assets and liabilities of the discontinued operations presented in the accompanying condensed consolidated balance sheets are comprised of: (in thousands) SEPTEMBER 30, DECEMBER 31, 2002 2001 ------------- ------------ Current assets: Cash and cash equivalents $ 1,433 $ 3,889 Trade receivables, less allowance of $354 and $2,785, respectively 168 28,999 Inventories 187 6,486 Prepaid expenses 158 10,333 Other current assets -- 823 -------- -------- Total current assets 1,946 50,530 Property and equipment, net of accumulated depreciation 3,222 17,342 Goodwill, net of accumulated amortization 1,162 28,688 Amortizable intangible assets, net of accumulated amortization 3,942 6,125 Music and film catalogs -- 26,274 Other long-term assets 671 5,587 -------- -------- Total long-term assets 8,997 84,016 -------- -------- Total assets $ 10,943 $134,546 ======== ======== Current liabilities: Current portion of long-term debt $ 926 $ 5,515 Accounts payable and accrued expenses 5,832 25,318 -------- -------- Total current liabilities 6,758 30,833 Other long-term liabilities -- 7 -------- -------- Total long-term liabilities -- 7 -------- -------- Total liabilities 6,758 30,840 -------- -------- Minority interest of discontinued operations 1,914 1,679 -------- -------- Total liabilities and minority interest of discontinued operations $ 8,672 $ 32,519 ======== ======== 31

Cumulative Effect of Accounting Change During the second quarter of 2002, the Company completed its goodwill impairment test as required by SFAS No. 142. In accordance with the provisions of SFAS No. 142, the Company has reflected the pretax $4.2 million impairment charge as a cumulative effect of a change in accounting principle in the amount of $2.6 million, net of tax benefit of $1.6 million, as of January 1, 2002 in the consolidated statements of operations. On January 1, 2001, the Company recorded a gain of $11.9 million, net of deferred taxes of $6.4 million, as a cumulative effect of an accounting change to record the derivatives associated with the secured forward exchange contract on its Viacom stock at fair value as of January 1, 2001, in accordance with the provisions of SFAS No. 133. LIQUIDITY AND CAPITAL RESOURCES Overview Net cash flows provided by operating activities totaled $64.9 million and $24.5 million for the nine months ended September 30, 2002 and 2001, respectively. The increase was primarily related to the change in the income tax refund of $64.6 million for the nine months ended September 30, 2002 as compared to $23.9 million for the nine months ended September 30, 2001. The remaining increase was attributable to the increase in operating assets associated with operating activities. Net cash flows from investing activities was $156.1 million for the nine months ended September 30, 2002 and was a net use of $180.3 million for the nine months ended September 30, 2001. The increase was primarily attributable to the sale of the Acuff-Rose Music Publishing, the sale of Word and the sale of its partnership interest in the Opry Mills partnership. The increase was also attributable to the decrease in purchases of property and equipment due to the opening of the Gaylord Palms in January 2002. Net cash flows for financing activities for the nine months ended September 30, 2002 was a use of $64.1 million compared to cash flows provided by financing activities of $168.5 million for the nine months ended September 30, 2001. The decrease is primarily related to a decrease in debt borrowed during the first nine months of 2002, as compared to the same period of 2001. This decrease was offset by a change in restricted cash used to re-pay debt. Financing During 2001, the Company entered into a three-year delayed-draw senior term loan ("Term Loan") with Deutsche Banc Alex. Brown Inc., Salomon Smith Barney, Inc. and CIBC World Markets Corp. The Term Loan is primarily secured by the Company's ground lease interest in the Gaylord Palms. The Term Loan requires the Company to maintain certain escrowed cash balances, comply with certain financial covenants, and imposes limitations related to the payment of dividends, the incurrence of debt, the guaranty of liens, and the sale of assets, as well as other customary covenants and restrictions. The weighted average interest rate, including amortization of deferred financing costs, under the Term Loan for the nine months ended September 30, 2002 was 9.5%, including 4.3% related to commitment fees and the amortization of deferred financing costs. During the first quarter of 2002, the Company sold Word's domestic operations, which required the prepayment of the Term Loan in the amount of $80 million. As required by the Term Loan, the Company utilized $15.9 million of the net cash proceeds, as defined under the Term Loan agreement, received from the sale of the Opry Mills investment to reduce the outstanding balance of the Term Loan. The Company used $25.0 million of the net cash proceeds, as defined under the Term Loan agreement, received from the sale of Acuff-Rose Music Publishing to reduce the outstanding balance of the Term Loan. Under the Term Loan during the first nine months of 2002, the Company borrowed $85 million and made total payments of $125 million. As of September 30, 2002, the Company had outstanding borrowings of $60 million under the Term Loan. The Company's ability to borrow additional funds under the Term Loan expired on June 30, 2002. However, the lenders could reinstate the Company's ability to borrow additional funds at a future date. 32

During the first quarter of 2001, the Company, through wholly-owned subsidiaries, entered into two loan agreements, a $275 million senior loan (the "Senior Loan") and a $100 million mezzanine loan (the "Mezzanine Loan") (collectively, the "Nashville Hotel Loans"). The Senior Loan is secured by a first mortgage lien on the assets of the Gaylord Opryland and matures in 2004. Amounts outstanding under the Senior Loan bear interest at the one-month LIBOR rate plus approximately 0.98%. The Mezzanine Loan, secured by the equity interest in the wholly-owned subsidiary that owns Gaylord Opryland, is due in 2004 and bears interest at the one-month LIBOR rate plus 6.0%. The Nashville Hotel Loans require monthly principal payments of $0.7 million during their three-year terms in addition to monthly interest payments. At closing, the Company was required to escrow certain amounts, including $20 million related to future renovations and related capital expenditures at Gaylord Opryland. During the second quarter of 2002, the Company utilized $18 million of the proceeds received from a federal income tax refund to make an unscheduled principal payment on the Mezzanine Loan. During the third quarter of 2002, the Company made an unscheduled principal payment in the amount of $16 million on the Mezzanine Loan. For the nine month period ended September 30, 2002, the weighted average interest rates for the Senior Loan and the Mezzanine Loan, including amortization of deferred financing costs, were 4.5% and 10.3%, respectively. At September 30, 2002, the Company had outstanding borrowings of $227.9 million and $66.0 million under the Senior Loan and Mezzanine Loan, respectively. The terms of the Nashville Hotel Loans require that the Company maintain certain escrowed cash balances and comply with certain financial covenants, and impose limits on transactions with affiliates and indebtedness. The financial covenants under the Nashville Hotel Loans are structured such that noncompliance at one level triggers certain cash management restrictions and noncompliance at a second level results in an event of default. Based upon the financial covenant calculations at September 30, 2002, the cash management restrictions are in effect which require that all excess cash flows, as defined, be escrowed and may be used to repay principal amounts owed on the Senior Loan. During the first nine months of 2002, $35.1 million of restricted cash was utilized to repay principal amounts outstanding under the Senior Loan. The Company negotiated certain revisions to the financial covenants under the Nashville Hotel Loans and the Term Loan during the first and second quarters of 2002. After these revisions, the Company was in compliance with the covenants under the Nashville Hotel Loans and the covenants under the Term Loan with which the failure to comply would result in an event of default. There can be no assurance that the Company will remain in compliance with the covenants that would result in an event of default under the Nashville Hotel Loans or the Term Loan. The Company believes it has certain other possible alternatives to reduce borrowings outstanding under the Nashville Hotel Loans, including application of unrestricted cash on hand, which would allow the Company to remedy any event of default. Any event of noncompliance that results in an event of default under the Nashville Hotel Loans or the Term Loan would enable the lenders to demand payment of all outstanding amounts, which would have a material adverse effect on the Company's financial position, results of operations and cash flows. During the second quarter of 2002, like other companies in the hospitality industry, the Company was notified by the insurers providing its property and casualty insurance that policies issued upon renewal would no longer include coverage for terrorist acts. As a result, the servicer for the Senior Loan notified the Company in May of 2002 that it believed the lack of insurance covering terrorist acts and certain related matters did constitute a default under that credit facility. Although coverage for terrorist acts was never specifically required as part of the required property and casualty coverage, the Company determined to resolve this issue by obtaining coverage for terrorist acts. The Company has obtained coverage in an amount equal to the outstanding balance of the Senior Loan. During the third quarter of 2002, the Company received notice from the servicer that any previous existing defaults were cured and coverage in an amount equal to the outstanding balance of the loan satisfied the requirements of the Senior Loan. The servicer has reserved the right to impose additional insurance requirements if there is a change in, among other things, the availability or cost of terrorism insurance coverage, the risk of terrorist activity, or legislation affecting the rights of lenders to require borrowers to maintain terrorism insurance. 33

Based upon the Company's curing any default which may have existed, this debt continues to be classified as long-term in the accompanying condensed consolidated balance sheets. While the Company has available the balance of the net proceeds from the Term Loan, its unrestricted cash and the net cash flows from operations to fund its cash requirements, additional long-term financing is required to fund the Company's construction commitments related to its hotel development projects and to fund its anticipated operating losses. While there is no assurance that any further financing will be secured, the Company believes it will secure acceptable funding. However, if the Company is unable to obtain any part of the additional financing it is seeking, or the timing of such financing is significantly delayed, it would require the curtailment of development capital expenditures to ensure adequate liquidity to fund the Company's operations. The following table summarizes our significant contractual obligations as of September 30, 2002, including long-term debt and operating lease commitments: (in thousands) TOTAL AMOUNTS LESS THAN OVER CONTRACTUAL OBLIGATIONS COMMITTED 1 YEAR 1-3 YEARS 4-5 YEARS 5 YEARS - ------------------------------ ------------- --------- --------- --------- ------- Long-term debt $ 353,643 $ 8,004 $345,639 $ -- $ -- Capital leases 1,493 706 787 -- -- Operating leases 713,933 8,281 19,480 6,690 679,482 ---------- -------- -------- ------ -------- Total contractual obligations $1,069,069 $ 16,991 $365,906 $6,690 $679,482 ========== ======== ======== ====== ======== The total operating lease amount of $713.9 million above includes the 75-year operating lease agreement the Company entered into during 1999 for 65.3 acres of land located in Osceola County, Florida for the land where Gaylord Palms is located. Capital Expenditures The Company currently projects capital expenditures for the twelve months of 2002 to total approximately $145.8 million, which includes continuing construction costs at the new Gaylord hotel in Grapevine, Texas of approximately $93.6 million, approximately $2.9 million related to the possible development of a new Gaylord hotel in Prince George's County, Maryland and approximately $11.3 million related to Gaylord Opryland. The Company's capital expenditures for continuing operations for the nine months ended September 30, 2002 were $106.1 million. During the third quarter of 2002, the Company announced that the Gaylord Opryland Texas Resort and Convention Center, located near the Dallas/Fort Worth airport is projected to open in April 2004, two months earlier than previously announced. 34

NEWLY ISSUED ACCOUNTING STANDARDS In June 2001, the FASB issued SFAS No. 141, "Business Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets". SFAS No. 141 supersedes APB Opinion No. 16, "Business Combinations" and requires the use of the purchase method of accounting for all business combinations prospectively. SFAS No. 141 also provides guidance on recognition of intangible assets apart from goodwill. SFAS No. 142 supercedes APB Opinion No. 17, "Intangible Assets", and changes the accounting for goodwill and intangible assets. Under SFAS No. 142, goodwill and intangible assets with indefinite useful lives will not be amortized but will be tested for impairment at least annually and whenever events or circumstances occur indicating that these intangible assets may be impaired. The Company adopted the provisions of SFAS No. 141 in June of 2001. The Company adopted the provisions of SFAS No. 142 effective January 1, 2002, and as a result, the Company ceased the amortization of goodwill on that date. As required by the provisions of SFAS No. 142, the Company completed the transitional goodwill impairment review during the second quarter of 2002 and recorded a cumulative effect of accounting change, retroactive to January 1, 2002, attributed to the goodwill impairment of the Radisson Hotel at Opryland. In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations". SFAS No. 143 amends accounting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. SFAS No. 143 requires companies to record the fair value of the liability for an asset retirement obligation in the period in which the liability is incurred. The Company will adopt the provisions of SFAS No. 143 on January 1, 2003 and anticipates the effects of SFAS No. 143 will be immaterial to the Company's financial statements. In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities". SFAS No. 146 nullifies EITF Issue No. 94-3. SFAS No. 146 requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred, whereas EITF No. 94-3 had recognized the liability at the commitment date to an exit plan. The Company is required to adopt the provisions of SFAS No. 146 effective for exit or disposal activities initiated after December 31, 2002. The Company is currently evaluating the impact of adoption of this statement. FORWARD-LOOKING STATEMENTS/RISK FACTORS This report contains statements with respect to the Company's beliefs and expectations of the outcomes of future events that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks and uncertainties, including, without limitation, the risks and uncertainties associated with economic conditions affecting the hospitality business generally, the timing of the opening of new hotel facilities, costs associated with developing new hotel facilities, business levels at the Company's hotels, the ability to successfully complete potential divestitures, the ability to consummate the financing for new developments and the other factors set forth under the caption "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2001. Forward-looking statements include discussions regarding the Company's operating strategy, strategic plan, hotel development strategy, industry and economic conditions, financial condition, liquidity and capital resources, and results of operations. You can identify these statements by forward-looking words such as "expects," "anticipates," "intends," "plans," "believes," "estimates," "projects," and similar expressions. Although we believe that the plans, objectives, expectations and prospects reflected in or suggested by our forward-looking statements are reasonable, those statements involve uncertainties and risks, and we cannot assure you that our plans, objectives, expectations and prospects will be achieved. Our actual results could differ materially from the results anticipated by the forward-looking statements as a result of many known and unknown factors, including, but not limited to, those contained in this Management's Discussion and Analysis of Financial Condition and Results of Operations, and elsewhere in this report. All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by these cautionary statements. The Company does not undertake any obligation to update or to release publicly any revisions to forward-looking statements contained in this report to reflect events or circumstances occurring after the date of this report or to reflect the occurrence of unanticipated events. 35

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The following discusses the Company's exposure to market risk related to changes in stock prices, interest rates and foreign currency exchange rates. Investments - At September 30, 2002, the Company held an investment of 11 million shares of Viacom Class B common stock, which was received as the result of the acquisition of television station KTVT by CBS in 1999 and the subsequent acquisition of CBS by Viacom in 2000. The Company entered into a secured forward exchange contract related to 10.9 million shares of the Viacom stock in 2000. The secured forward exchange contract protects the Company against decreases in the fair market value of the Viacom stock, while providing for participation in increases in the fair market value. At September 30, 2002, the fair market value of the Company's investment in the 11 million shares of Viacom stock was $446.2 million, or $40.55 per share. The secured forward exchange contract protects the Company against market decreases below $56.04 per share, thereby limiting the Company's market risk exposure related to the Viacom stock. At per share prices greater than $56.04, the Company retains 100% of the per-share appreciation to a maximum per-share price of $75.66. For per-share appreciation above $75.66, the Company participates in 25.9% of the appreciation. Outstanding Debt - The Company has exposure to interest rate changes primarily relating to outstanding indebtedness under the Term Loan, the Nashville Hotel Loans and potentially, with future financing arrangements. The Term Loan bears interest, at the Company's option, at the prime interest rate plus 2.125% or the Eurodollar rate plus 3.375%. The terms of the Term Loan require the Company to purchase interest rate hedges in notional amounts equal to $100 million in order to protect against adverse changes in the one-month Eurodollar rate. Pursuant to these agreements, the Company has purchased instruments that cap its exposure to the one-month Eurodollar rate at 6.625%. The terms of the Nashville Hotel Loans require the Company to purchase interest rate hedges in notional amounts equal to the outstanding balances of the Nashville Hotel Loans in order to protect against adverse changes in one-month LIBOR. Pursuant to these agreements, the Company has purchased instruments that cap its exposure to one-month LIBOR at 7.50%. The Company is currently negotiating with its lenders and others regarding the Company's future financing arrangements. If LIBOR and Eurodollar rates were to increase by 100 basis points each, the estimated impact on the Company's consolidated financial statements would be to reduce net income by approximately $1.8 million after taxes based on debt amounts outstanding at September 30, 2002. Cash Balances - Certain of the Company's outstanding cash balances are occasionally invested overnight with high credit quality financial institutions. The Company does not have significant exposure to changing interest rates on invested cash at September 30, 2002. As a result, the interest rate market risk implicit in these investments at September 30, 2002, if any, is low. Foreign Currency Exchange Rates - Substantially all of the Company's revenues are realized in U.S. dollars and are from customers in the United States. Although the Company owns certain subsidiaries that conduct business in foreign markets and whose transactions are settled in foreign currencies, these operations are not material to the overall operations of the Company. Therefore, the Company does not believe it has any significant foreign currency exchange rate risk. The Company does not hedge against foreign currency exchange rate changes and does not speculate on the future direction of foreign currencies. Summary - Based upon the Company's overall market risk exposures at September 30, 2002, the Company believes that the effects of changes in the stock price of its Viacom stock or interest rates could be material to the Company's consolidated financial position, results of operations or cash flows. However, the Company believes that the effects of fluctuations in foreign currency exchange rates on the Company's consolidated financial position, results of operations or cash flows would not be material. 36

ITEM 4. CONTROLS AND PROCEDURES Within 90 days of the filing of this report, the principal executive officer and principal financial officer of the Company, under the supervision and with the participation of the Company's management, have evaluated the Company's disclosure controls and procedures (as defined in Rule 13(a)-14(c) of the Securities Exchange Act of 1934, as amended) and have determined that the design and operation of such controls and procedures are effective. Since the date of these evaluations, there have been no significant changes in the Company's internal controls or other factors that could significantly affect these controls. PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS Room Service Tip Allocation Class Action. On September 27, 1997, the Company was named as a defendant in a class action lawsuit filed in the Second Circuit Court of Davidson County, Tennessee, related to the manner in which Gaylord Opryland distributed service and delivery charges to certain employees. Tennessee has a "Tip" statute that requires a business to pay tips shown on statements over to its employee or employees who have served the customer. On October 15, 2002, the court preliminarily approved a settlement of this matter for an amount that was approximately equal to the Company's accrued reserve for this particular claim. A final hearing on the settlement is set for December 12, 2002, and if the agreement is approved, final distribution of the settlement funds will be made within thirty days from December 30, 2002. Gaylord agreed to the settlement without any admission of wrongdoing and for the sole purpose of ending the lawsuit. Gaylord Films. On March 9, 2001, the Company sold its stock and equity interests in five of its businesses to an affiliate of The Oklahoma Publishing Company ("OPUBCO") for a purchase price of $22 million in cash and the assumption of approximately $20 million in debt. The businesses sold were Gaylord Production Company, Gaylord Films, Pandora Films, Gaylord Sports Management Group, and Gaylord Event Television. OPUBCO owns approximately 6.2% of the Company's common stock. Four of the Company's directors, who are the beneficial owners of approximately an additional 27% of the Company's common stock, are also directors of OPUBCO and voting trustees of a voting trust that controls OPUBCO. The transaction was reviewed and approved by a special committee of the independent directors of the Company (the "Special Committee"). The Company received an appraisal from a firm that specializes in valuations related to films, entertainment and service businesses as well as a fairness opinion from an investment bank. The Company received notification from OPUBCO asserting that the Company breached certain representations and warranties in the purchase agreement and OPUBCO demanded indemnification from the Company in the amount of $3.1 million. The Company's board of directors referred this matter to the Special Committee for its consideration, and the Special Committee retained independent counsel to advise it on the merits of OPUBCO's indemnification request. After (i) reviewing the matters related to the indemnification request with counsel, (ii) considering the costs and uncertainties associated with litigation and (iii) considering the results of settlement negotiations with OPUBCO, the Special Committee has authorized the Company to enter into a settlement pursuant to which the Company will pay OPUBCO an aggregate of $825,000 and OPUBCO will release the Company from any other claims associated with the Company's indemnification obligations. OPUBCO has agreed to this settlement and it is expected that a settlement agreement will be executed in the near future. ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS Inapplicable 37

ITEM 3. DEFAULTS UPON SENIOR SECURITIES Inapplicable ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS Inapplicable ITEM 5. OTHER INFORMATION Inapplicable ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) See Index to Exhibits following the Signatures page. (b) (i) A Current Report on Form 8-K, dated September 6, 2002, reporting the sale of Acuff-Rose Music Publishing to Sony/ATV. (ii) A Current Report on Form 8-K, dated August 14, 2002, reporting certification of the second quarter 10-Q by the CEO and CFO pursuant to the Sarbanes-Oxley Act of 2002. 38

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. GAYLORD ENTERTAINMENT COMPANY Date: November 14, 2002 By: /s/ Colin V. Reed -------------------------------------------- Colin V. Reed President and Chief Executive Officer (Principal Executive Officer) By: /s/ David C. Kloeppel -------------------------------------------- David C. Kloeppel Executive Vice President and Chief Financial Officer (Principal Financial Officer) By: /s/ Kenneth A. Conway -------------------------------------------- Kenneth A. Conway Vice President and Chief Accounting Officer (Principal Accounting Officer) 39

CERTIFICATIONS I, Colin V. Reed, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Gaylord Entertainment Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: November 14, 2002 By: /s/ Colin V. Reed ------------------ Colin V. Reed President and Chief Executive Officer 40

I, David C. Kloeppel, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Gaylord Entertainment Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: November 14, 2002 By: /s/ David C. Kloeppel ---------------------- David C. Kloeppel Executive Vice President and Chief Financial Officer 41

INDEX TO EXHIBITS 99.1 Certification of Colin V. Reed pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002. 99.2 Certification of David C. Kloeppel pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002. 42

EXHIBIT 99.1 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of Gaylord Entertainment Company (the "Company") on Form 10-Q for the period ended September 30, 2002, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Colin V. Reed, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that: (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. /s/ Colin V. Reed - ----------------------- Colin V. Reed Chief Executive Officer November 14, 2002

EXHIBIT 99.2 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of Gaylord Entertainment Company (the "Company") on Form 10-Q for the period ended September 30, 2002, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, David C. Kloeppel, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that: (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. /s/ David C. Kloeppel - ------------------------- David C. Kloeppel Chief Financial Officer November 14, 2002