Investor Relations Home

Earnings Estimates

Stock Information

Price (Prev Close): 87.88
Price - 52 Week High: 90.83
Price - 52 Week Low: 35.41
Price Date (Latest): 9/27/21
Median Price Target: 84.71
Diff from Prev Close: -3.17
% Difference: -3.60

Analyst Ratings

Mean Recommendation:

2.57

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): -7.59
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.97 3.42 2.27 3.09 4 -- -- --
Annual Dec 22 1.73 2.18 1.25 1.75 3 -- -- --
Annual Dec 21 -3.12 -2.71 -3.52 -3.12 2 -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Sep 21 -0.35 -0.10 -0.59 -0.35 2 -- -- --
Quarterly Dec 21 0.13 0.34 -0.08 0.13 2 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -7.59 -8.05 5.76
Annual Dec 19 2.81 2.70 4.20
Annual Dec 18 3.04 2.99 1.68
Quarterly Jun 21 -1.05 -1.62 35.19
Quarterly Mar 21 -1.90 -1.61 -18.38
Quarterly Dec 20 -1.45 -1.88 22.87
Quarterly Sep 20 -2.14 -1.65 -29.89

Reference Information - Book Value Per Share

Last Actual (FY0): 3.73
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 6.75 6.75 6.75 6.75 1 -- -- --
Annual Dec 22 4.14 6.75 1.52 4.14 2 -- -- --
Annual Dec 21 3.26 6.75 -0.23 3.26 2 -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 3.73 5.17 -27.85
Annual Dec 19 11.74 6.62 77.41
Annual Dec 18 9.15 7.07 29.51
Quarterly Jun 21 -0.70 1.11 -162.94
Quarterly Mar 21 1.90 2.55 -25.41
Quarterly Dec 20 3.73 -- --
Quarterly Sep 20 4.95 5.09 -2.83

Reference Information - Cash Flow Per Share

Last Actual (FY0): -2.94
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 14.19 14.19 14.19 14.19 1 -- -- --
Annual Dec 22 6.50 7.76 5.70 6.03 3 -- -- --
Annual Dec 21 -0.52 1.24 -2.99 0.18 3 -- -- --
Quarterly Mar 22 0.96 0.96 0.96 0.96 1 -- -- --
Quarterly Sep 21 0.32 0.32 0.32 0.32 1 -- -- --
Quarterly Dec 21 1.04 1.04 1.04 1.04 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -2.94 -1.59 -85.49
Annual Dec 19 6.82 6.81 0.15
Annual Dec 18 6.25 6.24 0.11
Quarterly Jun 21 0.27 -0.40 167.50
Quarterly Mar 21 -0.77 -1.19 35.29
Quarterly Dec 20 -0.89 -0.33 -169.70

Reference Information - Dividend Per Share

Last Actual (FY0): 0.95
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.76 2.28 -- -- 3 -- -- 33.33
Annual Dec 22 -- -- -- -- 4 -- -- 0.00
Annual Dec 21 -- -- -- -- 4 -- -- 0.00
Quarterly Sep 21 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 21 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.95 0.95 --
Annual Dec 19 3.60 3.59 0.23
Annual Dec 18 3.40 3.37 0.99
Quarterly Jun 21 -- -- --
Quarterly Mar 21 -- -- --
Quarterly Dec 20 -- -- --
Quarterly Sep 20 -- -- --

Reference Information - EBIT

Last Actual (FY0): -303.83
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 291.89 332.90 233.00 296.49 6 -- -- --
Annual Dec 22 205.55 264.80 170.14 193.56 7 -- -- --
Annual Dec 21 -62.99 -32.00 -84.85 -63.51 6 -- -- --
Quarterly Mar 22 24.84 29.37 18.73 25.63 4 -- -- --
Quarterly Jun 22 52.86 55.20 51.49 51.90 3 -- -- --
Quarterly Sep 21 12.42 26.00 0.70 13.30 6 -- -- --
Quarterly Dec 21 31.52 53.00 16.97 30.03 6 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 -303.83 -300.28 -1.18
Annual Dec 19 267.53 268.45 -0.34
Annual Dec 18 214.27 241.48 -11.27
Quarterly Jun 21 -30.95 -52.67 41.24
Quarterly Mar 21 -79.56 -73.02 -8.96
Quarterly Dec 20 -64.68 -83.96 22.97
Quarterly Sep 20 -103.17 -96.59 -6.81

Reference Information - EBITDA

Last Actual (FY0): -40.28
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 523.75 550.20 478.00 528.13 5 -- -- --
Annual Dec 22 439.66 482.10 415.06 437.40 7 -- -- --
Annual Dec 21 167.23 208.00 138.59 161.17 4 -- -- --
Quarterly Mar 22 84.19 89.00 79.16 84.30 4 -- -- --
Quarterly Jun 22 113.94 116.17 112.64 113.00 3 -- -- --
Quarterly Sep 21 73.77 88.00 55.40 76.45 6 -- -- --
Quarterly Dec 21 92.57 114.00 73.13 89.98 6 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 -40.28 -50.67 20.50
Annual Dec 19 510.53 500.77 1.95
Annual Dec 18 388.78 390.20 -0.37
Quarterly Jun 21 23.73 9.45 142.79
Quarterly Mar 21 -22.45 -14.86 -51.06
Quarterly Dec 20 -6.63 -18.53 64.20
Quarterly Sep 20 -35.28 -34.89 -1.12

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -7.59
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.81 3.25 2.27 2.92 3 -- -- --
Annual Dec 22 1.73 2.18 1.27 1.75 3 -- -- --
Annual Dec 21 -2.81 -2.71 -2.91 -2.81 2 -- -- --
Quarterly Mar 22 0.05 0.05 0.05 0.05 1 -- -- --
Quarterly Jun 22 0.47 0.47 0.47 0.47 1 -- -- --
Quarterly Sep 21 -0.28 -0.10 -0.59 -0.15 3 -- -- --
Quarterly Dec 21 0.12 0.34 -0.08 0.11 3 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -7.59 -7.86 3.37
Annual Dec 19 2.81 2.84 -1.06
Annual Dec 18 5.14 2.98 72.48
Quarterly Jun 21 -1.05 -1.62 35.19
Quarterly Mar 21 -1.90 -1.62 -17.53
Quarterly Dec 20 -1.45 -1.88 22.87
Quarterly Sep 20 -2.14 -2.06 -4.05

Reference Information - Net Debt

Last Actual (FY0): 2,601.31
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,318.90 2,318.90 2,318.90 2,318.90 1 -- -- --
Annual Dec 22 2,539.50 2,539.50 2,539.50 2,539.50 1 -- -- --
Annual Dec 21 2,836.30 2,836.30 2,836.30 2,836.30 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,601.31 2,590.00 0.44
Annual Dec 19 2,197.54 2,187.60 0.45
Annual Dec 18 2,338.46 1,951.60 19.82

Reference Information - Net Income

Last Actual (FY0): -417.39
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 163.21 189.66 125.20 161.00 5 -- -- --
Annual Dec 22 81.18 120.30 53.73 73.44 6 -- -- --
Annual Dec 21 -169.76 -149.00 -195.16 -170.94 5 -- -- --
Quarterly Mar 22 -4.81 2.60 -10.53 -6.52 3 -- -- --
Quarterly Jun 22 24.73 26.01 22.17 26.00 3 -- -- --
Quarterly Sep 21 -16.95 -8.00 -32.50 -16.00 5 -- -- --
Quarterly Dec 21 4.39 19.00 -4.50 0.69 5 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 -417.39 -436.41 4.36
Annual Dec 19 145.79 147.71 -1.30
Annual Dec 18 156.52 152.43 2.69
Quarterly Jun 21 -57.92 -81.28 28.74
Quarterly Mar 21 -104.52 -91.07 -14.77
Quarterly Dec 20 -79.72 -101.59 21.52
Quarterly Sep 20 -117.66 -109.86 -7.10

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 -38.10 -38.10 -38.10 -38.10 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): -98.21
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 54.09 59.99 48.20 54.09 2 -- -- --
Annual Dec 22 131.28 271.20 32.30 90.33 3 -- -- --
Annual Dec 21 -130.99 -58.30 -190.47 -144.20 3 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 -98.21 -81.96 -16.25
Annual Dec 19 26.17 52.41 -26.24
Annual Dec 18 36.93 63.42 -26.49

Reference Information - Sales

Last Actual (FY0): 524.48
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,693.01 1,758.00 1,634.10 1,689.98 4 -- -- --
Annual Dec 22 1,511.12 1,588.40 1,416.40 1,510.13 6 -- -- --
Annual Dec 21 864.11 900.00 775.42 875.06 6 -- -- --
Quarterly Mar 22 322.28 329.70 314.83 322.30 4 -- -- --
Quarterly Jun 22 367.55 376.13 355.74 370.80 3 -- -- --
Quarterly Sep 21 273.75 296.20 231.48 278.91 6 -- -- --
Quarterly Dec 21 335.59 359.38 291.90 341.23 6 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 524.48 504.74 3.91
Annual Dec 19 1,604.57 1,591.98 0.79
Annual Dec 18 1,275.12 1,279.84 -0.37
Quarterly Jun 21 170.86 150.96 13.18
Quarterly Mar 21 84.18 120.35 -30.06
Quarterly Dec 20 126.52 106.90 18.35
Quarterly Sep 20 70.25 70.10 0.21

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -11.58 -28.21 50.92

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -61.32 -155.41 71.78

Copyright Refinitiv

© 2021 RymanHp.com All Rights Reserved