Investor Relations Home

Earnings Estimates

Stock Information

Price (Prev Close): 77.98
Price - 52 Week High: 101.19
Price - 52 Week Low: 70.46
Price Date (Latest): 10/4/22
Median Price Target: 103.00
Diff from Prev Close: 25.02
% Difference: 32.09

Analyst Ratings

Mean Recommendation:

2.25

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): -3.21
FY0 End Date: 12/1/21
Ind. Annual Div: 0.40
Hist (5 Yr) Growth %: --
Yield (%): 0.51

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 4.79 4.79 4.79 4.79 1 -- -- --
Annual Dec 23 3.63 3.91 2.98 3.81 4 -- 1 -5.62
Annual Dec 22 2.21 2.35 2.06 2.21 2 -- -- --
Quarterly Mar 23 0.20 0.20 0.20 0.20 1 -- 1 --
Quarterly Jun 23 1.15 1.15 1.15 1.15 1 1 -- --
Quarterly Sep 22 0.72 0.83 0.62 0.71 3 1 -- -6.49
Quarterly Dec 22 0.70 1.05 0.07 0.83 4 -- 1 -23.06

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -3.21 -3.46 7.13
Annual Dec 20 -7.59 -8.05 5.76
Annual Dec 19 2.81 2.70 4.20
Quarterly Jun 22 0.91 0.87 4.60
Quarterly Mar 22 -0.45 -0.08 -367.50
Quarterly Dec 21 -0.11 -0.16 31.25
Quarterly Sep 21 -0.16 -0.27 40.74

Reference Information - Book Value Per Share

Last Actual (FY0): -0.41
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 10.82 10.82 10.82 10.82 1 -- -- --
Annual Dec 23 6.40 6.75 6.04 6.40 2 -- -- --
Annual Dec 22 4.44 6.74 2.13 4.44 2 -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 2.12 2.12 2.12 2.12 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -0.41 3.04 -113.51
Annual Dec 20 3.73 5.17 -27.85
Annual Dec 19 11.74 6.62 77.41
Quarterly Jun 22 0.11 -0.45 125.11
Quarterly Mar 22 -0.67 -0.63 -7.02
Quarterly Dec 21 -0.41 -- --
Quarterly Sep 21 -0.49 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.01
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 11.13 18.27 7.23 7.90 3 -- -- --
Annual Dec 22 8.52 13.22 6.08 6.26 3 -- -- --
Quarterly Mar 23 1.70 1.70 1.70 1.70 1 -- -- --
Quarterly Jun 23 2.02 2.02 2.02 2.02 1 -- -- --
Quarterly Sep 22 1.84 1.84 1.84 1.84 1 -- -- --
Quarterly Dec 22 2.14 2.14 2.14 2.14 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 2.01 -0.30 777.53
Annual Dec 20 -2.94 -1.59 -85.49
Annual Dec 19 6.82 6.81 0.15
Quarterly Jun 22 2.36 2.03 16.21
Quarterly Mar 22 -0.08 0.78 -110.26
Quarterly Dec 21 1.60 0.87 83.91
Quarterly Sep 21 0.92 0.76 21.05

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 1.60 3.20 -- 1.60 2 -- -- --
Annual Dec 23 -- -- -- -- 2 -- -- 0.00
Annual Dec 22 -- -- -- -- 4 -- -- 0.00
Quarterly Mar 23 0.90 0.90 0.90 0.90 1 -- -- --
Quarterly Jun 23 0.90 0.90 0.90 0.90 1 -- -- --
Quarterly Sep 22 -- -- -- -- 3 -- -- 0.00
Quarterly Dec 22 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -- -- --
Annual Dec 20 0.95 0.95 --
Annual Dec 19 3.60 3.59 0.23
Quarterly Jun 22 -- -- --
Quarterly Mar 22 -- -- --
Quarterly Dec 21 -- -- --
Quarterly Sep 21 -- -- --

Reference Information - EBIT

Last Actual (FY0): -58.68
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 395.09 448.00 348.77 391.79 4 -- -- --
Annual Dec 23 372.45 408.90 308.61 377.60 7 1 -- 1.66
Annual Dec 22 296.33 321.00 252.72 303.49 7 1 -- -0.14
Quarterly Mar 23 68.40 76.91 54.90 70.89 4 -- 1 -6.17
Quarterly Jun 23 115.13 136.70 101.14 111.34 4 1 -- 6.66
Quarterly Sep 22 87.27 96.00 78.94 86.43 6 1 -- -0.18
Quarterly Dec 22 99.56 111.00 93.17 97.84 6 1 -- -1.16

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 -58.68 -62.54 6.19
Annual Dec 20 -303.83 -300.28 -1.18
Annual Dec 19 267.53 268.45 -0.34
Quarterly Jun 22 105.97 94.92 11.64
Quarterly Mar 22 7.87 20.35 -61.31
Quarterly Dec 21 26.13 21.95 19.07
Quarterly Sep 21 25.70 18.64 37.84

Reference Information - EBITDA

Last Actual (FY0): 177.34
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 627.35 668.00 585.32 628.72 3 -- -- --
Annual Dec 23 593.34 631.20 540.52 599.77 7 1 -- 0.22
Annual Dec 22 522.62 545.00 480.08 524.99 7 1 -- 0.69
Quarterly Mar 23 124.87 134.93 110.00 129.67 3 -- 1 -3.85
Quarterly Jun 23 170.57 186.00 160.04 165.68 3 1 -- 3.65
Quarterly Sep 22 140.79 145.00 137.00 140.82 6 1 -- 1.08
Quarterly Dec 22 152.53 163.00 142.36 152.30 6 -- 1 -0.87

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 177.34 169.10 4.87
Annual Dec 20 -40.28 -50.67 20.50
Annual Dec 19 510.53 500.77 1.95
Quarterly Jun 22 162.68 148.62 9.46
Quarterly Mar 22 68.99 83.81 -17.68
Quarterly Dec 21 85.64 82.93 3.28
Quarterly Sep 21 85.99 77.01 11.67

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -3.21
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 4.79 4.79 4.79 4.79 1 -- -- --
Annual Dec 23 3.84 3.91 3.79 3.83 3 -- -- --
Annual Dec 22 2.21 2.35 2.06 2.21 2 -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Sep 22 0.77 0.83 0.71 0.77 2 -- -- --
Quarterly Dec 22 0.90 1.05 0.78 0.88 3 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -3.21 -3.27 1.83
Annual Dec 20 -7.59 -7.86 3.37
Annual Dec 19 2.81 2.84 -1.06
Quarterly Jun 22 0.91 0.87 4.60
Quarterly Mar 22 -0.45 -0.08 -367.50
Quarterly Dec 21 -0.11 -0.16 31.25
Quarterly Sep 21 -0.16 -0.27 40.74

Reference Information - Net Debt

Last Actual (FY0): 2,796.13
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,054.00 2,091.00 2,017.00 2,054.00 2 -- -- --
Annual Dec 22 2,350.95 2,443.00 2,258.90 2,350.95 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 21 2,796.13 2,842.20 -1.62
Annual Dec 20 2,601.31 2,590.00 0.44
Annual Dec 19 2,197.54 2,187.60 0.45

Reference Information - Net Income

Last Actual (FY0): -176.97
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 228.58 267.00 207.46 211.27 3 -- -- --
Annual Dec 23 195.62 218.00 166.20 203.24 7 -- 1 -2.45
Annual Dec 22 111.62 131.00 89.29 115.20 5 -- -- --
Quarterly Mar 23 24.72 33.57 11.00 29.59 3 -- 1 -21.72
Quarterly Jun 23 62.78 68.65 55.30 64.40 3 1 -- 1.30
Quarterly Sep 22 39.20 46.00 34.38 39.70 5 1 -- -2.79
Quarterly Dec 22 41.44 59.00 3.90 46.49 6 -- 1 -15.34

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 -176.97 -188.00 5.87
Annual Dec 20 -417.39 -436.41 4.36
Annual Dec 19 145.79 147.71 -1.30
Quarterly Jun 22 50.28 52.65 -4.49
Quarterly Mar 22 -24.62 -6.81 -178.12
Quarterly Dec 21 -5.98 -9.05 30.73
Quarterly Sep 21 -8.55 -15.26 43.99

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 42.72 42.72 42.72 42.72 1 -- -- --
Annual Dec 23 65.31 95.70 42.42 57.80 3 -- -- --
Annual Dec 22 120.23 272.30 30.90 57.49 3 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 -98.21 -81.96 -16.25
Annual Dec 19 26.17 52.41 -26.24

Reference Information - Sales

Last Actual (FY0): 939.37
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 1,956.96 1,991.00 1,922.91 1,956.96 2 -- -- --
Annual Dec 23 1,914.01 2,056.34 1,787.09 1,895.00 7 1 -- 0.62
Annual Dec 22 1,713.10 1,787.00 1,687.88 1,705.89 7 1 -- 0.01
Quarterly Mar 23 407.70 426.03 383.10 410.83 4 -- 1 -1.97
Quarterly Jun 23 487.62 549.90 456.38 472.09 4 1 -- 4.45
Quarterly Sep 22 444.60 476.00 428.58 441.40 7 1 -- 0.15
Quarterly Dec 22 499.10 542.00 484.36 490.58 7 1 -- -0.11

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 939.37 882.95 6.39
Annual Dec 20 524.48 504.74 3.91
Annual Dec 19 1,604.57 1,591.98 0.79
Quarterly Jun 22 470.20 427.52 9.98
Quarterly Mar 22 299.14 317.50 -5.78
Quarterly Dec 21 377.43 320.72 17.68
Quarterly Sep 21 306.91 278.40 10.24

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -24.29 35.37 21.50

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 163.79 64.51 32.05

Copyright Refinitiv

© 2022 RymanHp.com All Rights Reserved