Investor Relations Home

Earnings Estimates

Stock Information

Price (Prev Close): 82.46
Price - 52 Week High: 101.19
Price - 52 Week Low: 69.87
Price Date (Latest): 5/24/22
Median Price Target: 101.57
Diff from Prev Close: 19.11
% Difference: 23.18

Analyst Ratings

Mean Recommendation:

2.25

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): -3.21
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3.68 4.02 3.50 3.53 3 2 1 0.09
Annual Dec 22 1.61 1.77 1.29 1.76 3 3 -- 11.32
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Jun 22 0.64 0.74 0.58 0.60 3 3 -- 43.02
Quarterly Sep 22 0.63 0.85 0.47 0.56 3 3 -- 54.10
Quarterly Dec 22 0.79 0.92 0.69 0.76 3 2 1 -2.47

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -3.21 -3.46 7.13
Annual Dec 20 -7.59 -8.05 5.76
Annual Dec 19 2.81 2.70 4.20
Quarterly Mar 22 -0.45 -0.08 -367.50
Quarterly Dec 21 -0.11 -0.16 31.25
Quarterly Sep 21 -0.16 -0.27 40.74
Quarterly Jun 21 -1.05 -1.62 35.19

Reference Information - Book Value Per Share

Last Actual (FY0): -0.41
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5.64 6.71 4.56 5.64 2 -- 2 -0.79
Annual Dec 22 3.89 6.71 1.06 3.89 2 1 1 2.64
Quarterly Jun 22 -0.45 -0.45 -0.45 -0.45 1 -- -- --
Quarterly Sep 22 -0.29 -0.29 -0.29 -0.29 1 -- -- --
Quarterly Dec 22 1.06 1.06 1.06 1.06 1 1 -- 24.71

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -0.41 3.04 -113.51
Annual Dec 20 3.73 5.17 -27.85
Annual Dec 19 11.74 6.62 77.41
Quarterly Mar 22 -0.67 -0.63 -7.02
Quarterly Dec 21 -0.41 -- --
Quarterly Sep 21 -0.49 -- --
Quarterly Jun 21 -0.70 1.11 -162.94

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.01
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 10.93 17.06 7.84 7.89 3 1 2 -1.41
Annual Dec 22 6.35 7.89 5.52 5.64 3 1 2 -2.11
Quarterly Mar 23 1.57 1.57 1.57 1.57 1 -- -- --
Quarterly Jun 22 1.94 1.94 1.94 1.94 1 1 -- 14.12
Quarterly Sep 22 1.66 1.66 1.66 1.66 1 1 -- 16.90
Quarterly Dec 22 2.00 2.00 2.00 2.00 1 1 -- 10.50

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 2.01 -0.30 777.53
Annual Dec 20 -2.94 -1.59 -85.49
Annual Dec 19 6.82 6.81 0.15
Quarterly Mar 22 -0.08 0.78 -110.26
Quarterly Dec 21 1.60 0.87 83.91
Quarterly Sep 21 0.92 0.76 21.05
Quarterly Jun 21 0.27 -0.40 167.50

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 3.20 3.20 3.20 3.20 1 -- -- --
Annual Dec 23 -- -- -- -- 3 -- -- 0.00
Annual Dec 22 -- -- -- -- 5 -- -- 0.00
Quarterly Jun 22 -- -- -- -- 3 -- -- 0.00
Quarterly Sep 22 -- -- -- -- 2 -- -- 0.00
Quarterly Dec 22 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -- -- --
Annual Dec 20 0.95 0.95 --
Annual Dec 19 3.60 3.59 0.23
Quarterly Mar 22 -- -- --
Quarterly Dec 21 -- -- --
Quarterly Sep 21 -- -- --
Quarterly Jun 21 -- -- --

Reference Information - EBIT

Last Actual (FY0): -58.68
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 342.62 342.62 342.62 342.62 1 -- 1 -11.13
Annual Dec 23 336.88 398.10 300.49 331.25 6 3 1 0.50
Annual Dec 22 226.55 258.90 203.06 216.00 5 3 1 5.28
Quarterly Mar 23 59.99 63.32 56.66 59.99 2 -- -- 5.88
Quarterly Jun 22 72.10 84.16 54.05 75.10 4 3 -- 28.90
Quarterly Sep 22 65.01 72.10 56.45 65.75 4 3 -- 20.29
Quarterly Dec 22 81.61 93.70 72.13 80.31 4 2 1 -1.72

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 -58.68 -62.54 6.19
Annual Dec 20 -303.83 -300.28 -1.18
Annual Dec 19 267.53 268.45 -0.34
Quarterly Mar 22 7.87 20.35 -61.31
Quarterly Dec 21 26.13 21.95 19.07
Quarterly Sep 21 25.70 18.64 37.84
Quarterly Jun 21 -30.95 -52.67 41.24

Reference Information - EBITDA

Last Actual (FY0): 177.34
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 578.17 578.17 578.17 578.17 1 -- 1 -6.65
Annual Dec 23 573.39 622.20 545.61 562.01 8 4 1 0.29
Annual Dec 22 466.98 483.00 432.31 476.00 7 4 1 1.82
Quarterly Mar 23 120.63 121.16 120.00 120.73 3 -- -- 0.04
Quarterly Jun 22 130.82 141.60 117.79 132.10 6 4 -- 9.51
Quarterly Sep 22 126.72 139.18 116.00 127.04 6 4 -- 8.55
Quarterly Dec 22 140.48 149.70 134.38 139.05 6 3 1 1.68

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 177.34 169.10 4.87
Annual Dec 20 -40.28 -50.67 20.50
Annual Dec 19 510.53 500.77 1.95
Quarterly Mar 22 68.99 83.81 -17.68
Quarterly Dec 21 85.64 82.93 3.28
Quarterly Sep 21 85.99 77.01 11.67
Quarterly Jun 21 23.73 9.45 142.79

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -3.21
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3.68 4.02 3.50 3.53 3 2 1 0.09
Annual Dec 22 1.61 1.77 1.29 1.76 3 3 -- 11.32
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Jun 22 0.64 0.74 0.58 0.60 3 3 -- 43.02
Quarterly Sep 22 0.63 0.85 0.47 0.56 3 3 -- 54.10
Quarterly Dec 22 0.79 0.92 0.69 0.76 3 2 1 -2.47

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -3.21 -3.27 1.83
Annual Dec 20 -7.59 -7.86 3.37
Annual Dec 19 2.81 2.84 -1.06
Quarterly Mar 22 -0.45 -0.08 -367.50
Quarterly Dec 21 -0.11 -0.16 31.25
Quarterly Sep 21 -0.16 -0.27 40.74
Quarterly Jun 21 -1.05 -1.62 35.19

Reference Information - Net Debt

Last Actual (FY0): 2,796.13
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,310.85 2,380.00 2,241.70 2,310.85 2 2 -- 7.87
Annual Dec 22 2,457.55 2,535.10 2,380.00 2,457.55 2 2 -- 6.80

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 21 2,796.13 2,842.20 -1.62
Annual Dec 20 2,601.31 2,590.00 0.44
Annual Dec 19 2,197.54 2,187.60 0.45

Reference Information - Net Income

Last Actual (FY0): -176.97
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 191.35 191.35 191.35 191.35 1 -- 1 -17.25
Annual Dec 23 182.91 222.80 147.24 183.78 6 2 2 -17.18
Annual Dec 22 78.02 98.28 56.76 71.00 5 2 1 -1.16
Quarterly Mar 23 20.89 20.89 20.89 20.89 1 -- -- --
Quarterly Jun 22 30.62 40.80 16.17 32.76 4 3 -- 32.70
Quarterly Sep 22 30.52 47.18 18.12 28.40 4 3 -- 41.83
Quarterly Dec 22 41.32 50.90 33.99 40.19 4 2 1 -1.75

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 -176.97 -188.00 5.87
Annual Dec 20 -417.39 -436.41 4.36
Annual Dec 19 145.79 147.71 -1.30
Quarterly Mar 22 -24.62 -6.81 -178.12
Quarterly Dec 21 -5.98 -9.05 30.73
Quarterly Sep 21 -8.55 -15.26 43.99
Quarterly Jun 21 -57.92 -81.28 28.74

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 80.43 80.43 80.43 80.43 1 -- -- -27.84
Annual Dec 23 96.42 124.40 59.80 105.05 3 -- -- -31.23
Annual Dec 22 204.02 394.80 26.20 191.07 3 -- -- -30.28

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 -98.21 -81.96 -16.25
Annual Dec 19 26.17 52.41 -26.24

Reference Information - Sales

Last Actual (FY0): 939.37
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 1,850.39 1,961.35 1,770.15 1,838.99 6 3 1 0.51
Annual Dec 22 1,575.84 1,611.50 1,509.10 1,600.42 5 3 1 1.34
Quarterly Mar 23 396.39 397.42 395.35 396.39 2 -- -- 0.26
Quarterly Jun 22 403.28 415.90 382.18 410.00 5 4 -- 4.43
Quarterly Sep 22 406.82 420.00 395.90 404.24 5 4 -- 4.15
Quarterly Dec 22 465.46 483.60 426.73 479.00 5 3 1 0.06

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 939.37 882.95 6.39
Annual Dec 20 524.48 504.74 3.91
Annual Dec 19 1,604.57 1,591.98 0.79
Quarterly Mar 22 299.14 317.50 -5.78
Quarterly Dec 21 377.43 320.72 17.68
Quarterly Sep 21 306.91 278.40 10.24
Quarterly Jun 21 170.86 150.96 13.18

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -25.69 51.32 22.39

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 146.48 129.25

Copyright Refinitiv

© 2022 RymanHp.com All Rights Reserved