Investor Relations Home

Earnings Estimates

Stock Information

Price (Prev Close): 83.34
Price - 52 Week High: 86.58
Price - 52 Week Low: 29.23
Price Date (Latest): 6/17/21
Median Price Target: 79.83
Diff from Prev Close: -3.51
% Difference: -4.21

Analyst Ratings

Mean Recommendation:

2.71

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): -7.59
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.21 2.79 1.80 2.04 3 1 1 1.55
Annual Dec 22 0.32 1.53 -0.62 0.19 4 2 -- 30.31
Annual Dec 21 -5.18 -4.46 -5.56 -5.53 3 -- 2 -6.25
Quarterly Mar 22 -0.50 -0.50 -0.50 -0.50 1 -- 1 -56.25
Quarterly Jun 21 -1.62 -1.46 -1.73 -1.67 3 -- 1 -1.25
Quarterly Sep 21 -0.96 -0.71 -1.20 -0.96 3 -- 1 -8.30
Quarterly Dec 21 -0.45 -0.22 -0.74 -0.40 3 -- 1 -17.24

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -7.59 -8.05 5.76
Annual Dec 19 2.81 2.70 4.20
Annual Dec 18 3.04 2.99 1.68
Quarterly Mar 21 -1.90 -1.61 -18.38
Quarterly Dec 20 -1.45 -1.88 22.87
Quarterly Sep 20 -2.14 -1.65 -29.89
Quarterly Jun 20 -3.16 -2.03 -55.41

Reference Information - Book Value Per Share

Last Actual (FY0): 3.73
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 6.72 6.72 6.72 6.72 1 -- -- --
Annual Dec 22 3.56 6.72 0.39 3.56 2 -- -- --
Annual Dec 21 3.47 6.72 0.22 3.47 2 -- -- --
Quarterly Jun 21 1.11 1.11 1.11 1.11 1 -- -- --
Quarterly Sep 21 0.53 0.53 0.53 0.53 1 -- -- --
Quarterly Dec 21 0.22 0.22 0.22 0.22 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 3.73 5.17 -27.85
Annual Dec 19 11.74 6.62 77.41
Annual Dec 18 9.15 7.07 29.51
Quarterly Mar 21 1.90 2.55 -25.41
Quarterly Dec 20 3.73 -- --
Quarterly Sep 20 4.95 5.09 -2.83
Quarterly Jun 20 7.16 9.02 -20.56

Reference Information - Cash Flow Per Share

Last Actual (FY0): -2.94
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 11.07 11.07 11.07 11.07 1 -- -- --
Annual Dec 22 5.42 6.38 4.70 5.17 3 1 -- 5.93
Annual Dec 21 -0.57 0.18 -1.32 -0.57 2 -- 1 -5,600.00
Quarterly Mar 22 1.07 1.07 1.07 1.07 1 1 -- 10.31
Quarterly Jun 21 -0.40 -0.40 -0.40 -0.40 1 -- 1 -48.15
Quarterly Sep 21 0.32 0.32 0.32 0.32 1 1 -- 100.00
Quarterly Dec 21 1.04 1.04 1.04 1.04 1 -- 1 -5.45

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -2.94 -1.59 -85.49
Annual Dec 19 6.82 6.81 0.15
Annual Dec 18 6.25 6.24 0.11
Quarterly Mar 21 -0.77 -1.19 35.29
Quarterly Dec 20 -0.89 -0.33 -169.70

Reference Information - Dividend Per Share

Last Actual (FY0): 0.95
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.87 2.60 -- -- 3 -- -- --
Annual Dec 22 0.18 0.92 -- -- 5 -- -- --
Annual Dec 21 -- -- -- -- 5 -- -- 0.00
Quarterly Jun 21 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 21 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 21 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.95 0.95 --
Annual Dec 19 3.60 3.59 0.23
Annual Dec 18 3.40 3.37 0.99
Quarterly Mar 21 -- -- --
Quarterly Dec 20 -- -- --
Quarterly Sep 20 -- -- --

Reference Information - EBIT

Last Actual (FY0): -303.83
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 244.59 304.70 207.38 221.70 3 1 -- 1.33
Annual Dec 22 167.96 245.04 80.50 170.90 6 2 -- 11.89
Annual Dec 21 -152.33 -106.11 -199.50 -143.00 5 2 -- 5.91
Quarterly Mar 22 14.28 34.55 -1.40 9.68 3 1 1 40.10
Quarterly Jun 21 -59.72 -49.82 -74.70 -59.20 6 2 -- 4.82
Quarterly Sep 21 -19.91 -8.31 -35.40 -15.80 6 1 1 26.20
Quarterly Dec 21 9.43 30.35 -10.30 8.70 6 1 1 33.88

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 -303.83 -300.28 -1.18
Annual Dec 19 267.53 268.45 -0.34
Annual Dec 18 214.27 241.48 -11.27
Quarterly Mar 21 -79.56 -73.02 -8.96
Quarterly Dec 20 -64.68 -83.96 22.97
Quarterly Sep 20 -103.17 -96.59 -6.81
Quarterly Jun 20 -140.74 -107.26 -31.21

Reference Information - EBITDA

Last Actual (FY0): -40.28
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 498.88 524.40 466.00 506.24 3 2 -- 8.38
Annual Dec 22 403.81 469.22 324.00 411.57 6 4 -- 8.99
Annual Dec 21 94.58 117.45 73.20 96.70 6 2 2 15.82
Quarterly Mar 22 75.12 90.55 60.00 74.82 3 2 1 11.87
Quarterly Jun 21 1.13 6.65 -4.30 -- 5 1 2 172.02
Quarterly Sep 21 43.75 53.40 35.60 46.51 5 3 -- 32.97
Quarterly Dec 21 70.24 86.43 62.90 67.00 5 3 -- 9.56

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 -40.28 -50.67 20.50
Annual Dec 19 510.53 500.77 1.95
Annual Dec 18 388.78 390.20 -0.37
Quarterly Mar 21 -22.45 -14.86 -51.06
Quarterly Dec 20 -6.63 -18.53 64.20
Quarterly Sep 20 -35.28 -34.89 -1.12
Quarterly Jun 20 -65.24 -60.37 -8.08

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -7.59
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.42 2.79 2.04 2.42 2 1 -- 3.21
Annual Dec 22 0.64 1.53 -0.44 0.82 3 1 -- 4.95
Annual Dec 21 -5.01 -4.46 -5.56 -5.01 2 -- 1 -6.37
Quarterly Mar 22 -0.50 -0.50 -0.50 -0.50 1 -- 1 -56.25
Quarterly Jun 21 -1.62 -1.46 -1.73 -1.67 3 -- 1 -1.25
Quarterly Sep 21 -0.96 -0.71 -1.20 -0.96 3 -- 1 -8.30
Quarterly Dec 21 -0.45 -0.22 -0.74 -0.40 3 -- 1 -17.24

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -7.59 -7.86 3.37
Annual Dec 19 2.81 2.84 -1.06
Annual Dec 18 5.14 2.98 72.48
Quarterly Mar 21 -1.90 -1.62 -17.53
Quarterly Dec 20 -1.45 -1.88 22.87
Quarterly Sep 20 -2.14 -2.06 -4.05
Quarterly Jun 20 -3.16 -2.03 -55.41

Reference Information - Net Debt

Last Actual (FY0): 2,601.31
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,280.80 2,280.80 2,280.80 2,280.80 1 -- -- --
Annual Dec 22 2,460.80 2,460.80 2,460.80 2,460.80 1 -- -- --
Annual Dec 21 2,718.80 2,718.80 2,718.80 2,718.80 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,601.31 2,590.00 0.44
Annual Dec 19 2,197.54 2,187.60 0.45
Annual Dec 18 2,338.46 1,951.60 19.82

Reference Information - Net Income

Last Actual (FY0): -417.39
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 136.82 154.80 112.10 143.56 3 2 -- 10.27
Annual Dec 22 37.54 84.90 -24.30 45.00 5 2 -- 15.11
Annual Dec 21 -272.79 -245.00 -305.20 -270.49 4 -- 2 -4.87
Quarterly Mar 22 -20.97 -14.34 -27.60 -20.97 2 -- 2 -45.09
Quarterly Jun 21 -86.87 -80.00 -95.00 -84.87 5 -- 2 -1.39
Quarterly Sep 21 -49.80 -38.01 -65.70 -52.99 5 -- 2 -1.73
Quarterly Dec 21 -23.79 -12.20 -40.60 -22.00 5 -- 2 -9.93

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 -417.39 -436.41 4.36
Annual Dec 19 145.79 147.71 -1.30
Annual Dec 18 156.52 152.43 2.69
Quarterly Mar 21 -104.52 -91.07 -14.77
Quarterly Dec 20 -79.72 -101.59 21.52
Quarterly Sep 20 -117.66 -109.86 -7.10
Quarterly Jun 20 -173.49 -87.55 -98.16

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 -147.30 -147.30 -147.30 -147.30 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): -98.21
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 41.60 41.60 41.60 41.60 1 -- -- --
Annual Dec 22 64.25 105.70 22.80 64.25 2 -- -- --
Annual Dec 21 -124.95 -73.80 -176.10 -124.95 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 -98.21 -81.96 -16.25
Annual Dec 19 26.17 52.41 -26.24
Annual Dec 18 36.93 63.42 -26.49

Reference Information - Sales

Last Actual (FY0): 524.48
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,629.34 1,678.80 1,583.90 1,625.32 3 2 -- 4.08
Annual Dec 22 1,412.43 1,569.74 1,296.00 1,372.88 6 3 -- 1.90
Annual Dec 21 762.29 851.53 682.50 767.66 6 2 2 3.85
Quarterly Mar 22 309.86 341.05 272.50 316.04 3 3 -- 8.01
Quarterly Jun 21 144.18 179.96 115.00 141.65 6 1 2 2.33
Quarterly Sep 21 230.50 244.41 202.60 235.22 6 2 1 8.66
Quarterly Dec 21 303.34 345.96 250.00 307.24 6 2 1 4.34

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 524.48 504.74 3.91
Annual Dec 19 1,604.57 1,591.98 0.79
Annual Dec 18 1,275.12 1,279.84 -0.37
Quarterly Mar 21 84.18 120.35 -30.06
Quarterly Dec 20 126.52 106.90 18.35
Quarterly Sep 20 70.25 70.10 0.21
Quarterly Jun 20 14.68 23.56 -37.68

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -10.98 -16.08 257.62

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -35.66 -106.24 583.57

Copyright Refinitiv

© 2021 RymanHp.com All Rights Reserved