Investor Relations Home

Earnings Estimates

Stock Information

Price (Prev Close): 92.72
Price - 52 Week High: 101.19
Price - 52 Week Low: 70.46
Price Date (Latest): 2/6/23
Median Price Target: 100.75
Diff from Prev Close: 8.03
% Difference: 8.66

Analyst Ratings

Mean Recommendation:

2.13

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 4.45 4.45 4.45 4.45 1 -- -- --
Annual Dec 23 3.58 4.17 3.00 3.58 4 -- -- --
Annual Dec 22 2.09 2.32 1.97 1.99 3 -- -- --
Quarterly Mar 23 0.23 0.23 0.23 0.23 1 -- -- --
Quarterly Jun 23 1.06 1.06 1.06 1.06 1 -- -- --
Quarterly Sep 23 0.81 0.81 0.81 0.81 1 -- -- --
Quarterly Dec 22 0.68 1.00 0.17 0.77 4 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -3.21 -3.46 7.13
Annual Dec 20 -7.59 -8.05 5.76
Annual Dec 19 2.81 2.70 4.20
Quarterly Sep 22 0.79 0.73 8.72
Quarterly Jun 22 0.91 0.87 4.60
Quarterly Mar 22 -0.45 -0.08 -367.50
Quarterly Dec 21 -0.11 -0.16 31.25

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 8.89 8.89 8.89 8.89 1 -- -- --
Annual Dec 23 5.79 6.75 4.82 5.79 2 -- -- --
Annual Dec 22 4.16 6.74 1.58 4.16 2 -- -- --
Quarterly Dec 22 1.58 1.58 1.58 1.58 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -0.41 3.04 -113.51
Annual Dec 20 3.73 5.17 -27.85
Annual Dec 19 11.74 6.62 77.41
Quarterly Sep 22 0.94 -- --
Quarterly Jun 22 0.11 -0.45 125.11
Quarterly Mar 22 -0.67 -0.63 -7.02
Quarterly Dec 21 -0.41 -- --

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 7.48 7.48 7.48 7.48 1 -- -- --
Annual Dec 23 8.80 12.88 6.65 6.88 3 -- -- --
Annual Dec 22 6.35 7.07 5.46 6.51 3 -- -- --
Quarterly Mar 23 1.51 1.51 1.51 1.51 1 -- -- --
Quarterly Jun 23 1.82 1.82 1.82 1.82 1 -- -- --
Quarterly Sep 23 1.51 1.51 1.51 1.51 1 -- -- --
Quarterly Dec 22 2.14 2.14 2.14 2.14 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 2.01 -0.30 777.53
Annual Dec 20 -2.94 -1.59 -85.49
Annual Dec 19 6.82 6.81 0.15
Quarterly Sep 22 2.00 1.79 11.73
Quarterly Jun 22 2.36 2.03 16.21
Quarterly Mar 22 -0.08 0.78 -110.26
Quarterly Dec 21 1.60 0.87 83.91

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 0.95 1.50 0.40 0.95 2 -- -- --
Annual Dec 23 0.55 1.00 0.40 0.40 4 -- -- --
Annual Dec 22 0.16 0.35 0.10 0.10 4 -- -- --
Quarterly Mar 23 0.90 0.90 0.90 0.90 1 -- -- --
Quarterly Jun 23 0.90 0.90 0.90 0.90 1 -- -- --
Quarterly Sep 23 0.90 0.90 0.90 0.90 1 -- -- --
Quarterly Dec 22 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -- -- --
Annual Dec 20 0.95 0.95 --
Annual Dec 19 3.60 3.59 0.23
Quarterly Sep 22 -- -- --
Quarterly Jun 22 -- -- --
Quarterly Mar 22 -- -- --
Quarterly Dec 21 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 404.74 444.00 373.80 400.58 4 -- -- --
Annual Dec 23 386.85 422.20 359.58 389.70 7 -- -- --
Annual Dec 22 309.21 334.42 292.45 309.90 7 -- -- --
Quarterly Mar 23 68.44 80.34 59.10 67.16 4 -- -- --
Quarterly Jun 23 118.77 133.80 109.84 115.72 4 -- -- --
Quarterly Sep 23 94.94 111.30 88.05 90.20 4 -- -- --
Quarterly Dec 22 101.49 111.38 92.60 100.74 6 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 -58.68 -62.54 6.19
Annual Dec 20 -303.83 -300.28 -1.18
Annual Dec 19 267.53 268.45 -0.34
Quarterly Sep 22 97.01 87.34 11.07
Quarterly Jun 22 105.97 94.92 11.64
Quarterly Mar 22 7.87 20.35 -61.31
Quarterly Dec 21 26.13 21.95 19.07

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 612.94 621.08 600.73 617.00 3 -- -- --
Annual Dec 23 600.69 643.00 568.00 594.89 7 -- -- --
Annual Dec 22 534.27 544.00 510.56 537.26 7 -- -- --
Quarterly Mar 23 120.93 126.30 114.00 122.50 3 -- -- --
Quarterly Jun 23 171.94 189.00 157.73 169.08 3 -- -- --
Quarterly Sep 23 150.10 166.00 134.19 150.11 3 -- -- --
Quarterly Dec 22 155.35 158.00 150.76 156.15 6 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 177.34 169.10 4.87
Annual Dec 20 -40.28 -50.67 20.50
Annual Dec 19 510.53 500.77 1.95
Quarterly Sep 22 151.13 140.88 7.28
Quarterly Jun 22 162.68 148.62 9.46
Quarterly Mar 22 68.99 83.81 -17.68
Quarterly Dec 21 85.64 82.93 3.28

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 4.45 4.45 4.45 4.45 1 -- -- --
Annual Dec 23 3.58 4.17 3.00 3.58 4 -- -- --
Annual Dec 22 2.09 2.32 1.97 1.99 3 -- -- --
Quarterly Mar 23 0.23 0.23 0.23 0.23 1 -- -- --
Quarterly Jun 23 1.06 1.06 1.06 1.06 1 -- -- --
Quarterly Sep 23 0.81 0.81 0.81 0.81 1 -- -- --
Quarterly Dec 22 0.68 1.00 0.17 0.77 4 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -3.21 -3.27 1.83
Annual Dec 20 -7.59 -7.86 3.37
Annual Dec 19 2.81 2.84 -1.06
Quarterly Sep 22 0.79 0.78 1.28
Quarterly Jun 22 0.91 0.87 4.60
Quarterly Mar 22 -0.45 -0.08 -367.50
Quarterly Dec 21 -0.11 -0.16 31.25

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,193.70 2,193.70 2,193.70 2,193.70 1 -- -- --
Annual Dec 22 2,550.50 2,550.50 2,550.50 2,550.50 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 21 2,796.13 2,842.20 -1.62
Annual Dec 20 2,601.31 2,590.00 0.44
Annual Dec 19 2,197.54 2,187.60 0.45

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 220.34 264.00 198.16 198.86 3 -- 1 -0.06
Annual Dec 23 201.32 229.81 177.80 203.24 7 -- 1 -0.09
Annual Dec 22 118.61 128.59 109.19 117.93 6 -- -- --
Quarterly Mar 23 21.22 29.59 13.80 20.28 3 -- -- --
Quarterly Jun 23 65.15 68.65 62.90 63.90 3 -- -- --
Quarterly Sep 23 46.23 48.10 44.96 45.62 3 -- -- --
Quarterly Dec 22 42.30 55.01 10.00 47.63 6 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 -176.97 -188.00 5.87
Annual Dec 20 -417.39 -436.41 4.36
Annual Dec 19 145.79 147.71 -1.30
Quarterly Sep 22 45.24 39.44 14.71
Quarterly Jun 22 50.28 52.65 -4.49
Quarterly Mar 22 -24.62 -6.81 -178.12
Quarterly Dec 21 -5.98 -9.05 30.73

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 61.65 64.90 58.39 61.65 2 -- -- 0.12
Annual Dec 23 97.32 122.17 56.90 112.90 3 -- -- -0.12
Annual Dec 22 181.15 330.70 31.60 181.15 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 -98.21 -81.96 -16.25
Annual Dec 19 26.17 52.41 -26.24

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 1,956.24 1,975.00 1,937.49 1,956.24 2 -- -- --
Annual Dec 23 1,922.20 2,044.45 1,787.09 1,906.70 7 -- -- --
Annual Dec 22 1,736.66 1,771.00 1,688.51 1,738.40 7 -- -- --
Quarterly Mar 23 409.06 423.88 390.70 410.83 4 -- -- --
Quarterly Jun 23 490.32 537.70 456.38 483.61 4 -- -- --
Quarterly Sep 23 465.97 525.90 426.79 455.60 4 -- -- --
Quarterly Dec 22 505.03 534.00 487.87 501.30 7 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 939.37 882.95 6.39
Annual Dec 20 524.48 504.74 3.91
Annual Dec 19 1,604.57 1,591.98 0.79
Quarterly Sep 22 467.76 444.92 5.13
Quarterly Jun 22 470.20 427.52 9.98
Quarterly Mar 22 299.14 317.50 -5.78
Quarterly Dec 21 377.43 320.72 17.68

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -28.89 44.29 25.88

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 160.56 71.14 24.22

Copyright Refinitiv

© 2023 RymanHp.com All Rights Reserved