Investor Relations Home

Earnings Estimates

Stock Information

Price (Prev Close): 77.81
Price - 52 Week High: 86.58
Price - 52 Week Low: 22.01
Price Date (Latest): 4/9/21
Median Price Target: 78.33
Diff from Prev Close: 0.52
% Difference: 0.67

Analyst Ratings

Mean Recommendation:

2.71

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): -7.59
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.14 2.77 1.74 1.90 3 1 -- -22.92
Annual Dec 22 0.19 1.17 -0.58 0.08 4 1 1 -50.18
Annual Dec 21 -4.38 -3.71 -4.96 -4.42 4 -- 2 -4.72
Quarterly Mar 21 -1.61 -1.43 -1.78 -1.61 2 1 -- -12.24
Quarterly Jun 21 -1.55 -1.42 -1.67 -1.55 2 -- 1 -8.80
Quarterly Sep 21 -0.77 -0.56 -0.98 -0.77 2 -- 1 -37.50
Quarterly Dec 21 -0.42 -0.30 -0.54 -0.42 2 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -7.59 -8.05 5.76
Annual Dec 19 2.81 2.70 4.20
Annual Dec 18 3.04 2.99 1.68
Quarterly Dec 20 -1.45 -1.88 22.87
Quarterly Sep 20 -2.14 -1.65 -29.89
Quarterly Jun 20 -3.16 -2.03 -55.41
Quarterly Mar 20 -0.85 0.03 -883.33

Reference Information - Book Value Per Share

Last Actual (FY0): 3.73
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 6.72 6.72 6.72 6.72 1 -- -- --
Annual Dec 22 3.70 6.72 0.68 3.70 2 -- -- --
Annual Dec 21 3.47 6.72 0.22 3.47 2 -- -- --
Quarterly Mar 21 2.55 2.55 2.55 2.55 1 -- -- --
Quarterly Jun 21 1.11 1.11 1.11 1.11 1 -- -- --
Quarterly Sep 21 0.53 0.53 0.53 0.53 1 -- -- --
Quarterly Dec 21 0.22 0.22 0.22 0.22 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 3.73 5.17 -27.85
Annual Dec 19 11.74 6.62 77.41
Annual Dec 18 9.15 7.07 29.51
Quarterly Dec 20 3.73 -- --
Quarterly Sep 20 4.95 5.09 -2.83
Quarterly Jun 20 7.16 9.02 -20.56
Quarterly Mar 20 10.19 8.90 14.49

Reference Information - Cash Flow Per Share

Last Actual (FY0): -2.94
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 10.43 10.43 10.43 10.43 1 -- -- --
Annual Dec 22 5.13 5.78 4.39 5.22 3 -- -- --
Annual Dec 21 -0.17 1.07 -1.48 -0.09 3 -- -- --
Quarterly Mar 21 -1.18 -1.18 -1.18 -1.18 1 -- -- --
Quarterly Jun 21 0.25 0.25 0.25 0.25 1 -- -- --
Quarterly Sep 21 0.10 0.10 0.10 0.10 1 -- -- --
Quarterly Dec 21 0.74 0.74 0.74 0.74 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -2.94 -1.59 -85.49
Annual Dec 19 6.82 6.81 0.15
Annual Dec 18 6.25 6.24 0.11
Quarterly Dec 20 -0.89 -0.33 -169.70

Reference Information - Dividend Per Share

Last Actual (FY0): 0.95
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.87 2.60 -- -- 3 -- -- -66.67
Annual Dec 22 0.18 0.92 -- -- 5 -- 1 -52.08
Annual Dec 21 -- -- -- -- 5 -- -- 0.00
Quarterly Mar 21 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 21 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 21 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 21 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.95 0.95 --
Annual Dec 19 3.60 3.59 0.23
Annual Dec 18 3.40 3.37 0.99
Quarterly Dec 20 -- -- --
Quarterly Sep 20 -- -- --
Quarterly Mar 20 0.95 0.95 --

Reference Information - EBIT

Last Actual (FY0): -303.83
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 237.86 302.10 204.10 207.38 3 1 -- -6.63
Annual Dec 22 137.03 193.90 59.70 136.00 5 1 -- -12.36
Annual Dec 21 -127.50 -10.39 -202.40 -129.10 6 1 -- -13.31
Quarterly Mar 21 -76.44 -64.00 -82.80 -79.48 4 1 -- -2.85
Quarterly Jun 21 -55.46 -24.16 -75.30 -61.19 4 1 -- -13.54
Quarterly Sep 21 -27.70 -7.00 -34.71 -34.55 4 1 -- -8.91
Quarterly Dec 21 -0.75 9.00 -9.80 -1.10 4 1 -- -132.99

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 -303.83 -300.28 -1.18
Annual Dec 19 267.53 268.45 -0.34
Annual Dec 18 214.27 241.48 -11.27
Quarterly Dec 20 -64.68 -83.96 22.97
Quarterly Sep 20 -103.17 -96.59 -6.81
Quarterly Jun 20 -140.74 -107.26 -31.21
Quarterly Mar 20 4.75 10.99 -56.79

Reference Information - EBITDA

Last Actual (FY0): -40.28
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 469.70 524.40 433.39 451.30 3 1 -- 3.85
Annual Dec 22 363.69 416.20 305.70 375.57 5 -- -- --
Annual Dec 21 88.25 115.00 60.00 86.10 5 1 -- 1.40
Quarterly Mar 21 -15.05 -5.00 -23.41 -15.89 4 1 -- 0.33
Quarterly Jun 21 5.55 28.50 -3.00 -1.65 4 -- 1 -4.31
Quarterly Sep 21 34.08 52.00 19.27 32.52 4 1 -- 1.56
Quarterly Dec 21 60.22 68.00 54.39 59.24 4 1 -- 1.65

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 -40.28 -50.67 20.50
Annual Dec 19 510.53 500.77 1.95
Annual Dec 18 388.78 390.20 -0.37
Quarterly Dec 20 -6.63 -18.53 64.20
Quarterly Sep 20 -35.28 -34.89 -1.12
Quarterly Jun 20 -65.24 -60.37 -8.08
Quarterly Mar 20 66.88 68.02 -1.69

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -7.59
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.26 2.77 1.74 2.26 2 1 -- -18.59
Annual Dec 22 0.35 1.17 -0.58 0.47 3 -- 1 -56.91
Annual Dec 21 -4.33 -3.71 -4.96 -4.31 3 -- 1 -7.90
Quarterly Mar 21 -1.61 -1.43 -1.78 -1.61 2 1 -- -12.24
Quarterly Jun 21 -1.55 -1.42 -1.67 -1.55 2 -- 1 -8.80
Quarterly Sep 21 -0.77 -0.56 -0.98 -0.77 2 -- 1 -37.50
Quarterly Dec 21 -0.42 -0.30 -0.54 -0.42 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 -7.59 -7.86 3.37
Annual Dec 19 2.81 2.84 -1.06
Annual Dec 18 5.14 2.98 72.48
Quarterly Dec 20 -1.45 -1.88 22.87
Quarterly Sep 20 -2.14 -2.06 -4.05
Quarterly Jun 20 -3.16 -2.03 -55.41
Quarterly Mar 20 -0.85 0.03 -883.33

Reference Information - Net Debt

Last Actual (FY0): 2,601.31
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,362.70 2,362.70 2,362.70 2,362.70 1 -- -- --
Annual Dec 22 2,517.40 2,517.40 2,517.40 2,517.40 1 -- -- --
Annual Dec 21 2,687.30 2,687.30 2,687.30 2,687.30 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,601.31 2,590.00 0.44
Annual Dec 19 2,197.54 2,187.60 0.45
Annual Dec 18 2,338.46 1,951.60 19.82

Reference Information - Net Income

Last Actual (FY0): -417.39
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 121.01 153.60 95.70 113.73 3 1 -- -9.47
Annual Dec 22 22.13 64.60 -32.00 27.97 4 -- 1 -44.91
Annual Dec 21 -210.09 -86.86 -273.00 -239.00 5 -- 1 -8.09
Quarterly Mar 21 -91.07 -79.00 -97.90 -96.31 3 1 -- -3.90
Quarterly Jun 21 -82.80 -78.00 -91.60 -78.81 3 -- 1 -5.61
Quarterly Sep 21 -44.84 -31.00 -53.70 -49.81 3 -- 1 -10.97
Quarterly Dec 21 -22.79 -16.00 -29.70 -22.66 3 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 -417.39 -436.41 4.36
Annual Dec 19 145.79 147.71 -1.30
Annual Dec 18 156.52 152.43 2.69
Quarterly Dec 20 -79.72 -101.59 21.52
Quarterly Sep 20 -117.66 -109.86 -7.10
Quarterly Jun 20 -173.49 -87.55 -98.16
Quarterly Mar 20 -46.52 -0.49 -460.25

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -98.21
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 41.20 41.20 41.20 41.20 1 -- -- --
Annual Dec 22 61.55 105.70 17.40 61.55 2 -- -- --
Annual Dec 21 -77.56 7.63 -176.10 -64.20 3 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 -98.21 -81.96 -16.25
Annual Dec 19 26.17 52.41 -26.24
Annual Dec 18 36.93 63.42 -26.49

Reference Information - Sales

Last Actual (FY0): 524.48
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,582.95 1,731.40 1,493.34 1,524.10 3 1 -- -1.82
Annual Dec 22 1,394.42 1,556.80 1,264.20 1,335.79 5 1 -- -2.28
Annual Dec 21 826.87 977.43 688.40 808.86 6 1 -- -3.24
Quarterly Mar 21 117.05 144.00 90.10 117.00 5 1 -- -5.44
Quarterly Jun 21 168.65 242.37 126.00 144.90 5 -- -- --
Quarterly Sep 21 224.67 288.00 188.97 202.60 5 -- -- --
Quarterly Dec 21 291.93 354.00 250.00 291.27 5 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 524.48 504.74 3.91
Annual Dec 19 1,604.57 1,591.98 0.79
Annual Dec 18 1,275.12 1,279.84 -0.37
Quarterly Dec 20 126.52 106.90 18.35
Quarterly Sep 20 70.25 70.10 0.21
Quarterly Jun 20 14.68 23.56 -37.68
Quarterly Mar 20 313.03 306.97 1.98

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios -10.25 -17.77 410.61

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -45.62 -104.33 1,026.65

Copyright Refinitiv

© 2021 RymanHp.com All Rights Reserved